| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 42.11 | 26.69 | 22.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 42.11 | 26.69 | 22.55 |
| Other Income | 0.04 | 0.28 | 0.14 |
| Stock Adjustments | 5.16 | 2.07 | 0.18 |
| Total Income | 47.31 | 29.04 | 22.87 |
| | | |
| Raw Materials | 24.44 | 16.08 | 15.04 |
| Power & Fuel Cost | 0.32 | 0.12 | 0.06 |
| Employee Cost | 3.03 | 1.35 | 0.89 |
| Other Manufacturing Expenses | 6.66 | 6.30 | 3.69 |
| Selling & Administrative Expenses | 2.09 | 1.37 | 1.30 |
| Miscellaneous Expenses | 0.02 | 0.01 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 36.57 | 25.22 | 20.98 |
| Operating Profit | 10.74 | 3.82 | 1.88 |
| Interest | 2.51 | 1.23 | 0.58 |
| Gross Profit | 8.23 | 2.59 | 1.30 |
| Depreciation | 1.35 | 0.18 | 0.09 |
| Profit Before Tax | 6.88 | 2.41 | 1.21 |
| Tax | 1.27 | 0.28 | 0.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.46 | 0.34 | 0.00 |
| Reported Net Profit | 5.15 | 1.79 | 0.87 |
| Extraordinary Items | 0.00 | 0.17 | 0.00 |
| Adjusted Net Profit | 5.15 | 1.62 | 0.87 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.46 | 1.67 | 0.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8.61 | 3.46 | 1.67 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.73 | 2.75 | 1.34 |
| Earnings Per Share(Adj)-Unit Curr | 7.73 | 2.75 | 1.34 |
| Book Value-Unit Curr | 30.21 | 15.32 | 12.57 |
| Book Value(Adj)-Unit Curr | 30.21 | 15.32 | 12.57 |