| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) |
| | |
| Sales Turnover | 51.24 | 13.35 |
| Excise Duty | 0.00 | 0.00 |
| Net Sales | 51.24 | 13.35 |
| Other Income | 0.00 | 0.00 |
| Stock Adjustments | 4.52 | 3.65 |
| Total Income | 55.76 | 17.00 |
| | |
| Raw Materials | 44.70 | 11.12 |
| Power & Fuel Cost | 0.00 | 0.00 |
| Employee Cost | 0.63 | 0.07 |
| Other Manufacturing Expenses | 2.88 | 3.21 |
| Selling & Administrative Expenses | 0.98 | 0.12 |
| Miscellaneous Expenses | 0.08 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 |
| Total Expenditure | 49.27 | 14.54 |
| Operating Profit | 6.49 | 2.46 |
| Interest | 0.03 | 0.00 |
| Gross Profit | 6.46 | 2.46 |
| Depreciation | 0.16 | 0.01 |
| Profit Before Tax | 6.30 | 2.45 |
| Tax | 1.55 | 0.61 |
| Fringe Benefit tax | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.00 |
| Reported Net Profit | 4.71 | 1.84 |
| Extraordinary Items | 0.00 | 0.00 |
| Adjusted Net Profit | 4.71 | 1.84 |
| Adjustment below Net Profit | 0.00 | -0.10 |
| P & L Balance brought forward | 1.73 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 |
| P & L Balance carried down | 6.45 | 1.73 |
| Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.80 | 210.92 |
| Earnings Per Share(Adj)-Unit Curr | 12.80 | 210.92 |
| Book Value-Unit Curr | 38.25 | 521.88 |
| Book Value(Adj)-Unit Curr | 38.25 | 521.88 |