| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 4080.35 | 2467.20 | 1884.82 | 1415.12 | 990.69 | 463.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4080.35 | 2467.20 | 1884.82 | 1415.12 | 990.69 | 463.87 |
| Other Income | 36.61 | 29.54 | 11.66 | 7.77 | 6.70 | 23.76 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4116.96 | 2496.74 | 1896.48 | 1422.89 | 997.39 | 487.63 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 17.83 | 8.73 | 5.73 | 3.77 | 2.92 | 1.93 |
| Employee Cost | 357.44 | 259.46 | 211.56 | 213.74 | 174.25 | 100.59 |
| Other Manufacturing Expenses | 1071.68 | 649.43 | 559.61 | 19.88 | 16.33 | 6.06 |
| Selling & Administrative Expenses | 210.84 | 133.17 | 121.34 | 1208.51 | 906.48 | 478.62 |
| Miscellaneous Expenses | 2208.58 | 1354.30 | 967.90 | 76.62 | 43.21 | 21.69 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3866.37 | 2405.09 | 1866.13 | 1522.51 | 1143.18 | 608.88 |
| Operating Profit | 250.59 | 91.65 | 30.36 | -99.62 | -145.79 | -121.24 |
| Interest | 27.17 | 21.28 | 14.48 | 19.02 | 9.29 | 2.01 |
| Gross Profit | 223.42 | 70.37 | 15.88 | -118.64 | -155.08 | -123.25 |
| Depreciation | 108.24 | 64.16 | 27.76 | 24.00 | 21.04 | 9.63 |
| Profit Before Tax | 115.18 | 6.21 | -11.88 | -142.64 | -176.12 | -132.88 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 115.18 | 6.21 | -11.88 | -142.64 | -176.12 | -132.88 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 6.28 | 4.25 | 21.86 |
| Adjusted Net Profit | 115.18 | 6.21 | -11.88 | -148.92 | -180.37 | -154.74 |
| Adjustment below Net Profit | 0.11 | 0.52 | 0.83 | 142.64 | -0.09 | -0.04 |
| P & L Balance brought forward | -657.13 | -663.86 | -652.80 | 0.00 | -334.60 | -201.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -541.84 | -657.13 | -663.86 | 0.00 | -510.80 | -334.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.98 | 0.41 | -495.08 | -6174.81 | -7624.03 | -5777.22 |
| Earnings Per Share(Adj)-Unit Curr | 1.98 | 0.41 | -495.08 | -6174.81 | -7624.03 | -5777.22 |
| Book Value-Unit Curr | 30.03 | 26.34 | 7196.08 | 35681.30 | 3569.61 | 12865.26 |
| Book Value(Adj)-Unit Curr | 30.03 | 26.34 | 7196.08 | 35681.30 | 3569.61 | 12865.26 |