| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 16.00 | 5.01 | 2.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 16.00 | 5.01 | 2.90 |
| Other Income | 0.05 | 0.19 | 0.17 |
| Stock Adjustments | 0.95 | 1.30 | 0.00 |
| Total Income | 17.00 | 6.50 | 3.07 |
| | | |
| Raw Materials | 11.52 | 4.16 | 1.70 |
| Power & Fuel Cost | 0.11 | 0.09 | 0.04 |
| Employee Cost | 0.23 | 0.18 | 0.10 |
| Other Manufacturing Expenses | 0.64 | 0.32 | 0.17 |
| Selling & Administrative Expenses | 0.71 | 0.32 | 0.27 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 13.23 | 5.08 | 2.28 |
| Operating Profit | 3.77 | 1.42 | 0.79 |
| Interest | 0.35 | 0.24 | 0.19 |
| Gross Profit | 3.42 | 1.18 | 0.60 |
| Depreciation | 0.24 | 0.26 | 0.31 |
| Profit Before Tax | 3.18 | 0.92 | 0.29 |
| Tax | 0.55 | 0.10 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | -0.01 | 0.01 |
| Reported Net Profit | 2.61 | 0.82 | 0.28 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.61 | 0.82 | 0.28 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.72 | -0.10 | -0.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.34 | 0.72 | -0.10 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 53.65 | 22.83 | 7.79 |
| Earnings Per Share(Adj)-Unit Curr | 53.65 | 22.83 | 7.79 |
| Book Value-Unit Curr | 109.83 | 30.14 | 7.31 |
| Book Value(Adj)-Unit Curr | 109.83 | 30.14 | 7.31 |