| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | | |
| Sales Turnover | 511.68 | 344.82 | 187.80 | 177.35 | 76.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 511.68 | 344.82 | 187.80 | 177.35 | 76.43 |
| Other Income | 24.97 | 7.04 | 4.02 | 6.44 | 2.21 |
| Stock Adjustments | 71.26 | 41.54 | 7.94 | 6.38 | 5.91 |
| Total Income | 607.91 | 393.40 | 199.76 | 190.17 | 84.55 |
| | | | | |
| Raw Materials | 194.71 | 124.88 | 55.34 | 56.32 | 34.01 |
| Power & Fuel Cost | 11.23 | 8.07 | 4.25 | 3.46 | 0.95 |
| Employee Cost | 80.21 | 52.75 | 21.87 | 22.20 | 8.69 |
| Other Manufacturing Expenses | 79.54 | 50.26 | 24.53 | 19.30 | 2.26 |
| Selling & Administrative Expenses | 45.65 | 31.39 | 21.43 | 17.12 | 2.70 |
| Miscellaneous Expenses | 5.87 | 4.37 | 2.81 | 2.44 | 7.58 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 417.20 | 271.72 | 130.23 | 120.85 | 56.20 |
| Operating Profit | 190.71 | 121.66 | 69.53 | 69.33 | 28.35 |
| Interest | 39.06 | 29.23 | 13.65 | 9.29 | 4.13 |
| Gross Profit | 151.65 | 92.43 | 55.88 | 60.04 | 24.22 |
| Depreciation | 46.03 | 36.58 | 21.08 | 16.19 | 3.89 |
| Profit Before Tax | 105.62 | 55.85 | 34.80 | 43.85 | 20.33 |
| Tax | 32.27 | 13.44 | 11.23 | 13.07 | 5.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.85 | -1.18 | 1.24 | -1.44 | 0.10 |
| Reported Net Profit | 77.20 | 43.59 | 22.33 | 32.21 | 14.87 |
| Extraordinary Items | 0.02 | 0.00 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 77.18 | 43.59 | 22.34 | 32.21 | 14.87 |
| Adjustment below Net Profit | 0.24 | -0.10 | -45.00 | 0.23 | 0.00 |
| P & L Balance brought forward | 75.64 | 32.15 | 54.82 | 22.37 | 14.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 153.07 | 75.64 | 32.15 | 54.82 | 29.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.24 | 4.14 | 2.23 | 64.42 | 29.74 |
| Earnings Per Share(Adj)-Unit Curr | 6.24 | 4.14 | 2.23 | 64.42 | 29.74 |
| Book Value-Unit Curr | 55.36 | 19.71 | 8.21 | 119.63 | 68.59 |
| Book Value(Adj)-Unit Curr | 55.36 | 19.71 | 8.21 | 119.63 | 68.59 |