| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 19.86 | 5.33 | 2.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 19.86 | 5.33 | 2.95 |
| Other Income | 0.20 | 0.07 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Total Income | 20.06 | 5.40 | 2.96 |
| | | |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.00 |
| Employee Cost | 0.70 | 0.59 | 0.61 |
| Other Manufacturing Expenses | 0.19 | 0.07 | 0.06 |
| Selling & Administrative Expenses | 13.07 | 3.48 | 1.55 |
| Miscellaneous Expenses | 0.15 | 0.00 | 0.12 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 14.13 | 4.15 | 2.35 |
| Operating Profit | 5.93 | 1.25 | 0.61 |
| Interest | 0.01 | 0.01 | 0.01 |
| Gross Profit | 5.92 | 1.24 | 0.60 |
| Depreciation | 0.18 | 0.12 | 0.09 |
| Profit Before Tax | 5.74 | 1.12 | 0.51 |
| Tax | 1.58 | 0.29 | 0.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -0.01 | -0.03 |
| Reported Net Profit | 4.22 | 0.84 | 0.39 |
| Extraordinary Items | -0.02 | 0.03 | 0.00 |
| Adjusted Net Profit | 4.24 | 0.81 | 0.39 |
| Adjustment below Net Profit | -1.20 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.30 | 0.46 | 0.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.32 | 1.30 | 0.46 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 24.67 | 836.40 | 388.00 |
| Earnings Per Share(Adj)-Unit Curr | 24.67 | 836.40 | 388.00 |
| Book Value-Unit Curr | 52.79 | 1308.00 | 471.50 |
| Book Value(Adj)-Unit Curr | 52.79 | 1308.00 | 471.50 |