| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 174.41 | 170.75 | 209.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 174.41 | 170.75 | 209.00 |
| Other Income | 2.21 | 1.44 | 2.60 |
| Stock Adjustments | 0.28 | 11.81 | 11.47 |
| Total Income | 176.90 | 184.00 | 223.07 |
| | | |
| Raw Materials | 156.41 | 170.65 | 202.06 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.36 | 0.39 | 0.73 |
| Other Manufacturing Expenses | 8.40 | 6.33 | 15.84 |
| Selling & Administrative Expenses | 2.04 | 1.30 | 1.17 |
| Miscellaneous Expenses | 1.89 | 0.02 | 0.21 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 169.11 | 178.69 | 220.00 |
| Operating Profit | 7.79 | 5.31 | 3.07 |
| Interest | 3.61 | 2.80 | 1.30 |
| Gross Profit | 4.18 | 2.51 | 1.77 |
| Depreciation | 0.72 | 0.48 | 0.22 |
| Profit Before Tax | 3.46 | 2.03 | 1.55 |
| Tax | 0.90 | 0.63 | 0.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.05 | -0.02 |
| Reported Net Profit | 2.57 | 1.45 | 1.13 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.57 | 1.45 | 1.13 |
| Adjustment below Net Profit | -0.21 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.57 | 4.13 | 3.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.93 | 5.57 | 4.13 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 270.68 | 152.18 | 322.46 |
| Earnings Per Share(Adj)-Unit Curr | 270.68 | 152.18 | 322.46 |
| Book Value-Unit Curr | 1361.34 | 1113.10 | 1467.69 |
| Book Value(Adj)-Unit Curr | 1361.34 | 1113.10 | 1467.69 |