| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 103.04 | 72.57 | 22.33 | 1.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 103.04 | 72.57 | 22.33 | 1.94 |
| Other Income | 0.00 | 0.35 | 0.00 | 0.00 |
| Stock Adjustments | 0.52 | 0.00 | 0.00 | 0.00 |
| Total Income | 103.56 | 72.92 | 22.33 | 1.94 |
| | | | |
| Raw Materials | 90.43 | 55.56 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.02 | 0.00 |
| Employee Cost | 0.33 | 0.24 | 0.35 | 0.01 |
| Other Manufacturing Expenses | 0.41 | 9.50 | 17.68 | 1.47 |
| Selling & Administrative Expenses | 1.90 | 4.71 | 3.67 | 0.34 |
| Miscellaneous Expenses | 0.04 | 0.00 | 0.15 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 93.12 | 70.03 | 21.87 | 1.84 |
| Operating Profit | 10.44 | 2.89 | 0.47 | 0.10 |
| Interest | 0.13 | 0.04 | 0.00 | 0.00 |
| Gross Profit | 10.31 | 2.85 | 0.47 | 0.10 |
| Depreciation | 0.41 | 0.24 | 0.34 | 0.02 |
| Profit Before Tax | 9.90 | 2.61 | 0.13 | 0.08 |
| Tax | 2.65 | 0.83 | 0.03 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | -0.03 | -0.04 | 0.00 |
| Reported Net Profit | 7.23 | 1.81 | 0.13 | 0.07 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 7.23 | 1.81 | 0.13 | 0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.96 | 0.15 | 0.07 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 9.20 | 1.96 | 0.20 | 0.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 24.11 | 6.04 | 12.91 | 6.92 |
| Earnings Per Share(Adj)-Unit Curr | 24.11 | 6.04 | 12.91 | 6.92 |
| Book Value-Unit Curr | 40.65 | 16.54 | 29.83 | 16.92 |
| Book Value(Adj)-Unit Curr | 40.65 | 16.54 | 29.83 | 16.92 |