| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | | |
| Sales Turnover | 55.78 | 53.19 | 43.47 | 32.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 55.78 | 53.19 | 43.47 | 32.53 |
| Other Income | 1.07 | 0.35 | 0.28 | 0.21 |
| Stock Adjustments | 4.83 | 0.67 | -1.03 | 0.69 |
| Total Income | 61.68 | 54.21 | 42.72 | 33.43 |
| | | | |
| Raw Materials | 32.00 | 33.64 | 27.68 | 23.32 |
| Power & Fuel Cost | 0.51 | 0.43 | 0.38 | 0.29 |
| Employee Cost | 4.35 | 3.86 | 3.05 | 2.08 |
| Other Manufacturing Expenses | 1.36 | 0.96 | 0.52 | 0.23 |
| Selling & Administrative Expenses | 5.49 | 3.84 | 4.01 | 3.70 |
| Miscellaneous Expenses | 0.13 | 0.21 | 0.12 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 43.84 | 42.94 | 35.76 | 29.62 |
| Operating Profit | 17.83 | 11.28 | 6.97 | 3.82 |
| Interest | 0.44 | 0.38 | 0.90 | 0.34 |
| Gross Profit | 17.39 | 10.90 | 6.07 | 3.48 |
| Depreciation | 0.56 | 0.52 | 0.39 | 0.32 |
| Profit Before Tax | 16.83 | 10.38 | 5.68 | 3.16 |
| Tax | 4.32 | 2.69 | 1.54 | 0.81 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.02 | 0.06 | 0.02 |
| Reported Net Profit | 12.52 | 7.67 | 4.08 | 2.34 |
| Extraordinary Items | 0.27 | -0.07 | 0.01 | 0.00 |
| Adjusted Net Profit | 12.25 | 7.74 | 4.07 | 2.34 |
| Adjustment below Net Profit | -10.00 | 0.00 | 0.00 | 0.15 |
| P & L Balance brought forward | 20.73 | 13.06 | 8.98 | 6.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 23.25 | 20.73 | 13.06 | 8.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.22 | 306.89 | 163.14 | 93.42 |
| Earnings Per Share(Adj)-Unit Curr | 12.22 | 306.89 | 163.14 | 93.42 |
| Book Value-Unit Curr | 32.68 | 839.09 | 532.20 | 369.06 |
| Book Value(Adj)-Unit Curr | 32.68 | 839.09 | 532.20 | 369.06 |