| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | | |
| Sales Turnover | 1167.65 | 742.74 | 462.96 | 411.78 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1167.65 | 742.74 | 462.96 | 411.78 |
| Other Income | 1.23 | 0.79 | 0.43 | 0.06 |
| Stock Adjustments | 34.09 | -9.74 | -0.03 | 5.73 |
| Total Income | 1202.97 | 733.79 | 463.36 | 417.57 |
| | | | |
| Raw Materials | 934.22 | 574.94 | 366.97 | 360.34 |
| Power & Fuel Cost | 28.75 | 27.10 | 19.01 | 11.27 |
| Employee Cost | 32.32 | 21.90 | 20.87 | 9.40 |
| Other Manufacturing Expenses | 34.53 | 24.96 | 13.76 | 6.12 |
| Selling & Administrative Expenses | 20.16 | 15.36 | 12.04 | 6.27 |
| Miscellaneous Expenses | 4.68 | 2.80 | 2.22 | 1.35 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1054.66 | 667.06 | 434.88 | 394.74 |
| Operating Profit | 148.31 | 66.72 | 28.50 | 22.83 |
| Interest | 24.00 | 13.41 | 10.35 | 7.29 |
| Gross Profit | 124.31 | 53.31 | 18.15 | 15.54 |
| Depreciation | 11.37 | 8.67 | 6.36 | 2.77 |
| Profit Before Tax | 112.94 | 44.64 | 11.79 | 12.77 |
| Tax | 29.35 | 11.67 | 3.48 | 3.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.08 | -0.30 | -0.65 | 0.74 |
| Reported Net Profit | 84.68 | 33.27 | 8.95 | 8.57 |
| Extraordinary Items | -0.30 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 84.98 | 33.27 | 8.95 | 8.57 |
| Adjustment below Net Profit | -43.64 | 0.00 | 0.00 | -8.57 |
| P & L Balance brought forward | 55.14 | 21.87 | 12.92 | 12.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 96.18 | 55.14 | 21.87 | 12.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.32 | 1044.62 | 281.13 | 268.98 |
| Earnings Per Share(Adj)-Unit Curr | 3.32 | 1044.62 | 281.13 | 268.98 |
| Book Value-Unit Curr | 5.78 | 1965.49 | 918.34 | 634.76 |
| Book Value(Adj)-Unit Curr | 5.78 | 1965.49 | 918.34 | 634.76 |