| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 28.33 | 10.11 | 7.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 28.33 | 10.11 | 7.36 |
| Other Income | 0.28 | 0.01 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Total Income | 28.61 | 10.12 | 7.37 |
| | | |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.14 | 0.10 | 0.04 |
| Employee Cost | 5.87 | 4.50 | 2.75 |
| Other Manufacturing Expenses | 14.22 | 2.85 | 2.61 |
| Selling & Administrative Expenses | 2.51 | 1.27 | 1.08 |
| Miscellaneous Expenses | 0.11 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 22.85 | 8.73 | 6.48 |
| Operating Profit | 5.77 | 1.40 | 0.88 |
| Interest | 0.00 | 0.00 | 0.00 |
| Gross Profit | 5.77 | 1.40 | 0.88 |
| Depreciation | 0.43 | 0.16 | 0.07 |
| Profit Before Tax | 5.34 | 1.24 | 0.81 |
| Tax | 1.59 | 0.32 | 0.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.01 | 0.02 |
| Reported Net Profit | 3.70 | 0.90 | 0.56 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.70 | 0.90 | 0.56 |
| Adjustment below Net Profit | 1.56 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.07 | 0.97 | 0.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.33 | 1.87 | 0.97 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.68 | 301.06 | 185.24 |
| Earnings Per Share(Adj)-Unit Curr | 13.68 | 301.06 | 185.24 |
| Book Value-Unit Curr | 37.08 | 634.77 | 333.71 |
| Book Value(Adj)-Unit Curr | 37.08 | 634.77 | 333.71 |