| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | |
| Sales Turnover | 22.23 | 21.52 |
| Excise Duty | 0.00 | 0.00 |
| Net Sales | 22.23 | 21.52 |
| Other Income | 0.11 | 0.55 |
| Stock Adjustments | 0.15 | -0.04 |
| Total Income | 22.49 | 22.03 |
| | |
| Raw Materials | 18.50 | 17.83 |
| Power & Fuel Cost | 0.06 | 0.06 |
| Employee Cost | 1.17 | 1.19 |
| Other Manufacturing Expenses | -0.01 | 0.03 |
| Selling & Administrative Expenses | 1.73 | 2.03 |
| Miscellaneous Expenses | 0.04 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 |
| Total Expenditure | 21.49 | 21.16 |
| Operating Profit | 0.99 | 0.87 |
| Interest | 0.13 | 0.07 |
| Gross Profit | 0.86 | 0.80 |
| Depreciation | 0.12 | 0.09 |
| Profit Before Tax | 0.74 | 0.71 |
| Tax | 0.19 | 0.10 |
| Fringe Benefit tax | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 |
| Reported Net Profit | 0.56 | 0.62 |
| Extraordinary Items | 0.01 | 0.42 |
| Adjusted Net Profit | 0.55 | 0.20 |
| Adjustment below Net Profit | -0.05 | 0.00 |
| P & L Balance brought forward | 5.29 | 4.67 |
| Statutory Appropriations | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 |
| P & L Balance carried down | 5.80 | 5.29 |
| Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.90 | 35.37 |
| Earnings Per Share(Adj)-Unit Curr | 6.90 | 35.37 |
| Book Value-Unit Curr | 111.99 | 339.51 |
| Book Value(Adj)-Unit Curr | 111.99 | 339.51 |