| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) |
| | |
| Sales Turnover | 46.43 | 36.65 |
| Excise Duty | 0.00 | 0.00 |
| Net Sales | 46.43 | 36.65 |
| Other Income | 0.32 | 0.26 |
| Stock Adjustments | 0.00 | 0.00 |
| Total Income | 46.75 | 36.91 |
| | |
| Raw Materials | 30.53 | 23.62 |
| Power & Fuel Cost | 0.29 | 0.16 |
| Employee Cost | 2.49 | 1.91 |
| Other Manufacturing Expenses | 0.13 | 0.20 |
| Selling & Administrative Expenses | 3.33 | 2.74 |
| Miscellaneous Expenses | 0.37 | 0.31 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 |
| Total Expenditure | 37.14 | 28.94 |
| Operating Profit | 9.61 | 7.97 |
| Interest | 1.06 | 0.75 |
| Gross Profit | 8.55 | 7.22 |
| Depreciation | 1.09 | 0.85 |
| Profit Before Tax | 7.46 | 6.37 |
| Tax | 1.91 | 1.65 |
| Fringe Benefit tax | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.01 |
| Reported Net Profit | 5.56 | 4.70 |
| Extraordinary Items | 0.00 | -0.07 |
| Adjusted Net Profit | 5.56 | 4.77 |
| Adjustment below Net Profit | 0.00 | -5.64 |
| P & L Balance brought forward | 5.55 | 6.49 |
| Statutory Appropriations | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 |
| P & L Balance carried down | 11.11 | 5.55 |
| Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.61 | 7.29 |
| Earnings Per Share(Adj)-Unit Curr | 8.61 | 7.29 |
| Book Value-Unit Curr | 27.94 | 19.33 |
| Book Value(Adj)-Unit Curr | 27.94 | 19.33 |