| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | | |
| Sales Turnover | 408.01 | 290.47 | 357.46 | 301.78 | 182.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 408.01 | 290.47 | 357.46 | 301.78 | 182.86 |
| Other Income | 1.31 | 0.47 | 0.36 | 0.39 | 0.12 |
| Stock Adjustments | -6.66 | 4.31 | 12.14 | -2.89 | 5.83 |
| Total Income | 402.66 | 295.25 | 369.96 | 299.28 | 188.81 |
| | | | | |
| Raw Materials | 368.62 | 271.71 | 329.42 | 268.42 | 160.27 |
| Power & Fuel Cost | 6.02 | 5.31 | 11.79 | 9.01 | 10.64 |
| Employee Cost | 4.15 | 2.78 | 3.99 | 4.01 | 4.55 |
| Other Manufacturing Expenses | 3.62 | 2.47 | 6.20 | 6.71 | 2.74 |
| Selling & Administrative Expenses | 3.70 | 3.04 | 3.14 | 1.06 | 1.59 |
| Miscellaneous Expenses | 0.14 | 0.22 | 0.24 | 0.19 | 0.21 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 386.26 | 285.53 | 354.78 | 289.39 | 180.00 |
| Operating Profit | 16.41 | 9.72 | 15.18 | 9.89 | 8.82 |
| Interest | 5.57 | 2.61 | 4.40 | 4.61 | 2.88 |
| Gross Profit | 10.84 | 7.11 | 10.78 | 5.28 | 5.94 |
| Depreciation | 5.71 | 3.88 | 5.58 | 5.96 | 6.74 |
| Profit Before Tax | 5.13 | 3.23 | 5.20 | -0.68 | -0.80 |
| Tax | 1.38 | 0.71 | 0.89 | 0.31 | 0.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | -1.55 | 0.72 | -0.41 | -0.38 |
| Reported Net Profit | 3.69 | 4.07 | 3.59 | -0.57 | -0.70 |
| Extraordinary Items | 0.00 | -0.12 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.69 | 4.19 | 3.59 | -0.57 | -0.70 |
| Adjustment below Net Profit | -0.02 | -1.81 | -3.59 | 0.57 | 0.70 |
| P & L Balance brought forward | 2.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.94 | 2.26 | 0.00 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.27 | 4.07 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 2.27 | 4.07 | 0.00 | 0.00 | 0.00 |
| Book Value-Unit Curr | 17.81 | 11.51 | 0.00 | 0.00 | 0.00 |
| Book Value(Adj)-Unit Curr | 17.81 | 11.51 | 0.00 | 0.00 | 0.00 |