| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | | |
| Sales Turnover | 56.00 | 33.55 | 36.90 | 41.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 56.00 | 33.55 | 36.90 | 41.39 |
| Other Income | 0.17 | 0.09 | 0.10 | 0.14 |
| Stock Adjustments | 11.52 | -1.98 | 4.28 | 1.80 |
| Total Income | 67.69 | 31.66 | 41.28 | 43.33 |
| | | | |
| Raw Materials | 43.19 | 13.05 | 21.30 | 25.95 |
| Power & Fuel Cost | 1.43 | 1.21 | 1.59 | 1.46 |
| Employee Cost | 5.54 | 5.47 | 3.63 | 2.81 |
| Other Manufacturing Expenses | 3.49 | 3.51 | 5.01 | 3.70 |
| Selling & Administrative Expenses | 3.22 | 2.09 | 2.87 | 3.25 |
| Miscellaneous Expenses | 0.43 | 0.32 | 0.27 | 0.16 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 57.29 | 25.64 | 34.66 | 37.34 |
| Operating Profit | 10.41 | 6.01 | 6.63 | 5.99 |
| Interest | 2.44 | 1.96 | 1.57 | 1.51 |
| Gross Profit | 7.97 | 4.05 | 5.06 | 4.48 |
| Depreciation | 0.53 | 0.47 | 0.50 | 0.48 |
| Profit Before Tax | 7.44 | 3.58 | 4.56 | 4.00 |
| Tax | 1.89 | 0.98 | 1.25 | 1.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.08 | -0.05 | -0.05 | 0.02 |
| Reported Net Profit | 5.48 | 2.65 | 3.36 | 2.89 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.48 | 2.65 | 3.36 | 2.89 |
| Adjustment below Net Profit | -6.09 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 11.72 | 9.06 | 5.70 | 2.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 11.10 | 11.72 | 9.06 | 5.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.50 | 254.87 | 323.44 | 277.83 |
| Earnings Per Share(Adj)-Unit Curr | 6.50 | 254.87 | 323.44 | 277.83 |
| Book Value-Unit Curr | 23.17 | 1350.67 | 1095.81 | 772.37 |
| Book Value(Adj)-Unit Curr | 23.17 | 1350.67 | 1095.81 | 772.37 |