| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) |
| | | |
| Sales Turnover | 50.73 | 45.34 | 35.71 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 50.73 | 45.34 | 35.71 |
| Other Income | 0.59 | 0.29 | 0.14 |
| Stock Adjustments | 1.47 | 0.42 | 0.97 |
| Total Income | 52.79 | 46.05 | 36.82 |
| | | |
| Raw Materials | 32.17 | 28.89 | 24.80 |
| Power & Fuel Cost | 4.18 | 3.85 | 3.08 |
| Employee Cost | 3.11 | 2.89 | 2.41 |
| Other Manufacturing Expenses | 0.60 | 0.55 | 0.48 |
| Selling & Administrative Expenses | 1.81 | 1.40 | 1.48 |
| Miscellaneous Expenses | 0.27 | 0.02 | 0.10 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 42.14 | 37.59 | 32.36 |
| Operating Profit | 10.66 | 8.45 | 4.45 |
| Interest | 0.73 | 0.91 | 1.29 |
| Gross Profit | 9.93 | 7.54 | 3.16 |
| Depreciation | 1.24 | 1.28 | 1.15 |
| Profit Before Tax | 8.69 | 6.26 | 2.01 |
| Tax | 2.27 | 1.64 | 0.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -0.06 | -0.04 |
| Reported Net Profit | 6.48 | 4.69 | 1.50 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.48 | 4.69 | 1.50 |
| Adjustment below Net Profit | -5.82 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.65 | 2.96 | 1.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8.31 | 7.65 | 2.96 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.04 | 40.65 | 13.05 |
| Earnings Per Share(Adj)-Unit Curr | 8.04 | 40.65 | 13.05 |
| Book Value-Unit Curr | 20.30 | 85.82 | 45.17 |
| Book Value(Adj)-Unit Curr | 20.30 | 85.82 | 45.17 |