| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 38.78 | 23.31 | 7.72 | 3.16 | 0.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 38.78 | 23.31 | 7.72 | 3.16 | 0.33 |
| Other Income | 0.17 | 0.15 | 0.09 | 0.02 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 38.95 | 23.46 | 7.81 | 3.18 | 0.33 |
| | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 1.07 | 1.29 | 1.31 | 0.85 | 0.23 |
| Other Manufacturing Expenses | 0.16 | 0.05 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 22.12 | 16.14 | 4.32 | 1.26 | 0.11 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 23.37 | 17.49 | 5.66 | 2.11 | 0.34 |
| Operating Profit | 15.59 | 5.97 | 2.15 | 1.06 | -0.01 |
| Interest | 0.09 | 0.05 | 0.03 | 0.00 | 0.00 |
| Gross Profit | 15.50 | 5.92 | 2.12 | 1.06 | -0.01 |
| Depreciation | 0.09 | 0.13 | 0.14 | 0.01 | 0.00 |
| Profit Before Tax | 15.41 | 5.79 | 1.98 | 1.05 | -0.01 |
| Tax | 3.87 | 1.52 | 0.52 | 0.26 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | -0.04 | -0.01 | 0.00 | 0.00 |
| Reported Net Profit | 11.51 | 4.32 | 1.47 | 0.78 | -0.01 |
| Extraordinary Items | 0.07 | 0.04 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 11.44 | 4.28 | 1.47 | 0.78 | -0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.77 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.80 | 1.47 | 0.77 | -0.01 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 17.30 | 5.80 | 1.47 | 0.77 | -0.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 138.00 | 51.81 | 17.68 | 627.16 | -11.21 |
| Earnings Per Share(Adj)-Unit Curr | 138.00 | 51.81 | 17.68 | 627.16 | -11.21 |
| Book Value-Unit Curr | 242.42 | 104.42 | 52.61 | 710.20 | -1.21 |
| Book Value(Adj)-Unit Curr | 242.42 | 104.42 | 52.61 | 710.20 | -1.21 |