| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | | |
| Sales Turnover | 231.09 | 226.01 | 213.42 | 141.04 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 231.09 | 226.01 | 213.42 | 141.04 | 0.00 |
| Other Income | 4.25 | 2.92 | 1.58 | 0.09 | 0.00 |
| Stock Adjustments | 5.83 | 1.79 | -7.20 | 5.66 | 0.00 |
| Total Income | 241.17 | 230.72 | 207.80 | 146.79 | 0.00 |
| | | | | |
| Raw Materials | 152.43 | 142.52 | 137.24 | 110.93 | 0.00 |
| Power & Fuel Cost | 0.32 | 0.19 | 0.30 | 0.17 | 0.00 |
| Employee Cost | 14.57 | 19.84 | 13.68 | 10.85 | 0.00 |
| Other Manufacturing Expenses | 16.53 | 12.65 | 10.41 | 4.78 | 0.00 |
| Selling & Administrative Expenses | 10.56 | 15.86 | 14.23 | 5.83 | 0.00 |
| Miscellaneous Expenses | 1.55 | 0.76 | 0.26 | 0.11 | 0.04 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 195.96 | 191.83 | 176.12 | 132.67 | 0.04 |
| Operating Profit | 45.19 | 38.89 | 31.69 | 14.12 | -0.04 |
| Interest | 12.62 | 10.23 | 4.86 | 2.04 | 0.00 |
| Gross Profit | 32.57 | 28.66 | 26.83 | 12.08 | -0.04 |
| Depreciation | 0.97 | 0.72 | 0.65 | 0.73 | 0.00 |
| Profit Before Tax | 31.60 | 27.94 | 26.18 | 11.35 | -0.04 |
| Tax | 6.88 | 9.79 | 9.43 | 3.39 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.01 | -1.77 | -2.23 | -0.10 | -0.04 |
| Reported Net Profit | 22.72 | 19.92 | 18.97 | 8.05 | 0.00 |
| Extraordinary Items | 0.00 | -0.28 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 22.72 | 20.20 | 18.97 | 8.05 | 0.00 |
| Adjustment below Net Profit | -22.72 | -19.92 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | 8.05 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.00 | 0.00 | 27.02 | 8.05 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.58 | 11.87 | 22.92 | 9.87 | -0.01 |
| Earnings Per Share(Adj)-Unit Curr | 12.58 | 11.87 | 22.92 | 9.87 | -0.01 |
| Book Value-Unit Curr | 58.68 | 35.43 | 43.81 | 19.86 | 9.99 |
| Book Value(Adj)-Unit Curr | 58.68 | 35.43 | 43.81 | 19.86 | 9.99 |