| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 48.42 | 36.73 | 34.27 | 28.75 | 22.76 | 12.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 48.42 | 36.73 | 34.27 | 28.75 | 22.76 | 12.18 |
| Other Income | 0.13 | 4.59 | 0.12 | 0.06 | 0.07 | 0.11 |
| Stock Adjustments | 3.12 | -1.91 | 2.68 | -0.68 | 0.21 | -0.19 |
| Total Income | 51.67 | 39.41 | 37.07 | 28.13 | 23.04 | 12.10 |
| | | | | | |
| Raw Materials | 16.09 | 4.27 | 6.13 | 3.38 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.42 | 0.46 | 0.53 | 0.52 | 0.13 | 0.02 |
| Employee Cost | 16.67 | 18.72 | 21.06 | 16.90 | 15.90 | 8.09 |
| Other Manufacturing Expenses | 7.70 | 2.83 | 3.01 | 4.68 | 4.57 | 2.53 |
| Selling & Administrative Expenses | 1.26 | 1.17 | 0.49 | 0.57 | 0.93 | 0.48 |
| Miscellaneous Expenses | 0.10 | 5.17 | 0.05 | 0.06 | 0.00 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 42.24 | 32.62 | 31.27 | 26.11 | 21.52 | 11.12 |
| Operating Profit | 9.44 | 6.78 | 5.80 | 2.00 | 1.52 | 0.98 |
| Interest | 1.60 | 1.72 | 1.41 | 0.81 | 0.45 | 0.48 |
| Gross Profit | 7.84 | 5.06 | 4.39 | 1.19 | 1.07 | 0.50 |
| Depreciation | 0.39 | 0.31 | 0.28 | 0.20 | 0.15 | 0.14 |
| Profit Before Tax | 7.45 | 4.75 | 4.11 | 0.99 | 0.92 | 0.36 |
| Tax | 2.03 | 1.45 | 1.16 | 0.38 | 0.38 | 0.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.02 | 0.00 | 0.00 | -0.01 | 0.00 |
| Reported Net Profit | 5.42 | 3.28 | 2.95 | 0.61 | 0.55 | 0.21 |
| Extraordinary Items | 0.00 | -0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.42 | 3.93 | 2.95 | 0.61 | 0.55 | 0.21 |
| Adjustment below Net Profit | 0.00 | -3.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.55 | 8.07 | 5.12 | 4.94 | 4.39 | 4.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.43 | 0.00 | 0.00 |
| P & L Balance carried down | 12.97 | 7.55 | 8.07 | 5.12 | 4.94 | 4.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.56 | 8.21 | 320.22 | 66.32 | 59.68 | 22.42 |
| Earnings Per Share(Adj)-Unit Curr | 13.56 | 8.21 | 320.22 | 66.32 | 59.68 | 22.42 |
| Book Value-Unit Curr | 44.28 | 30.72 | 967.09 | 646.87 | 627.11 | 567.43 |
| Book Value(Adj)-Unit Curr | 44.28 | 30.72 | 967.09 | 646.87 | 627.11 | 567.43 |