| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 44.17 | 28.75 | 3.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 44.17 | 28.75 | 3.89 |
| Other Income | 0.08 | 0.11 | 0.08 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Total Income | 44.25 | 28.86 | 3.97 |
| | | |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.03 | 0.01 | 0.00 |
| Employee Cost | 1.35 | 1.02 | 0.16 |
| Other Manufacturing Expenses | 0.03 | 1.46 | 3.40 |
| Selling & Administrative Expenses | 39.48 | 25.27 | 0.11 |
| Miscellaneous Expenses | 0.05 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 40.94 | 27.76 | 3.67 |
| Operating Profit | 3.32 | 1.10 | 0.30 |
| Interest | 0.21 | 0.09 | 0.00 |
| Gross Profit | 3.11 | 1.01 | 0.30 |
| Depreciation | 0.26 | 0.10 | 0.00 |
| Profit Before Tax | 2.85 | 0.91 | 0.30 |
| Tax | 0.71 | 0.23 | 0.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.02 | -0.01 |
| Reported Net Profit | 2.14 | 0.65 | 0.19 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.14 | 0.65 | 0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.85 | 0.19 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.99 | 0.85 | 0.19 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.93 | 1.82 | 193.50 |
| Earnings Per Share(Adj)-Unit Curr | 5.93 | 1.82 | 193.50 |
| Book Value-Unit Curr | 38.66 | 32.92 | 203.50 |
| Book Value(Adj)-Unit Curr | 38.66 | 32.92 | 203.50 |