| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 10.94 | 14.36 | 14.87 | 15.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10.94 | 14.36 | 14.87 | 15.04 |
| Other Income | 4.52 | 1.79 | 0.75 | 1.03 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 15.46 | 16.15 | 15.62 | 16.07 |
| | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.05 | 0.02 | 0.02 | 0.01 |
| Employee Cost | 5.90 | 5.89 | 7.00 | 6.89 |
| Other Manufacturing Expenses | 0.04 | 0.04 | 0.04 | 0.13 |
| Selling & Administrative Expenses | 5.29 | 7.00 | 4.21 | 3.68 |
| Miscellaneous Expenses | 0.01 | 0.06 | 0.12 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 11.29 | 13.01 | 11.39 | 10.72 |
| Operating Profit | 4.16 | 3.13 | 4.23 | 5.35 |
| Interest | 0.48 | 0.15 | 0.16 | 0.38 |
| Gross Profit | 3.68 | 2.98 | 4.07 | 4.97 |
| Depreciation | 1.25 | 0.73 | 0.65 | 0.66 |
| Profit Before Tax | 2.43 | 2.25 | 3.42 | 4.31 |
| Tax | 0.31 | 0.60 | 0.65 | 1.24 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.14 | 0.00 | -0.01 | -0.01 |
| Reported Net Profit | 1.97 | 1.65 | 2.77 | 3.08 |
| Extraordinary Items | 2.59 | 0.36 | 0.07 | 0.20 |
| Adjusted Net Profit | -0.62 | 1.29 | 2.70 | 2.88 |
| Adjustment below Net Profit | -8.46 | 0.00 | -2.49 | 0.00 |
| P & L Balance brought forward | 29.86 | 28.21 | 27.94 | 24.86 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 23.38 | 29.86 | 28.22 | 27.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.85 | 39.05 | 65.48 | 61.66 |
| Earnings Per Share(Adj)-Unit Curr | 0.85 | 39.05 | 65.48 | 61.66 |
| Book Value-Unit Curr | 44.16 | 707.35 | 668.07 | 559.79 |
| Book Value(Adj)-Unit Curr | 44.16 | 707.35 | 668.07 | 559.79 |