| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) |
| | |
| Sales Turnover | 31.54 | 4.76 |
| Excise Duty | 0.00 | 0.00 |
| Net Sales | 31.54 | 4.76 |
| Other Income | 1.51 | 0.27 |
| Stock Adjustments | 0.93 | 0.13 |
| Total Income | 33.98 | 5.16 |
| | |
| Raw Materials | 23.57 | 3.57 |
| Power & Fuel Cost | 1.26 | 0.16 |
| Employee Cost | 0.69 | 0.10 |
| Other Manufacturing Expenses | 0.43 | 0.06 |
| Selling & Administrative Expenses | 0.75 | 0.11 |
| Miscellaneous Expenses | 0.02 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 |
| Total Expenditure | 26.72 | 4.00 |
| Operating Profit | 7.27 | 1.16 |
| Interest | 0.80 | 0.26 |
| Gross Profit | 6.47 | 0.90 |
| Depreciation | 0.98 | 0.15 |
| Profit Before Tax | 5.49 | 0.75 |
| Tax | 1.19 | 0.20 |
| Fringe Benefit tax | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.19 |
| Reported Net Profit | 4.29 | 0.75 |
| Extraordinary Items | 0.00 | 0.00 |
| Adjusted Net Profit | 4.29 | 0.75 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 0.75 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 |
| P & L Balance carried down | 5.04 | 0.75 |
| Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.81 | 6.13 |
| Earnings Per Share(Adj)-Unit Curr | 8.81 | 6.13 |
| Book Value-Unit Curr | 21.00 | 12.19 |
| Book Value(Adj)-Unit Curr | 21.00 | 12.19 |