| Particulars | Mar 2026(Rs.Cr) | Dec 2025(Rs.Cr) | Sep 2025(Rs.Cr) |
| Gross Sales | 17.28 | 18.10 | 15.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.17 | 0.00 | 0.00 |
| Total Income | 17.46 | 18.10 | 15.00 |
| Total Expenditure | 16.40 | 16.57 | 12.99 |
| PBIDT | 1.06 | 1.53 | 2.01 |
| Interest | 0.98 | 0.91 | 1.05 |
| PBDT | 0.07 | 0.62 | 0.95 |
| Depreciation | 0.07 | 0.11 | 0.10 |
| Tax | 0.77 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.66 | 0.51 | 0.85 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.66 | 0.51 | 0.85 |
| | | | |
| EPS (Unit Curr.) | -0.21 | 0.22 | 0.37 |
| EPS (Adj) (Unit Curr.) | -0.21 | 0.22 | 0.37 |
| Calculated EPS (Unit Curr.) | -0.29 | 0.22 | 0.37 |
| Calculated EPS (Adj) (Unit Curr.) | -0.29 | 0.22 | 0.37 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.16 | 0.90 | 1.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.16 | 0.90 | 1.49 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 9.12 | 9.12 | 9.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 4.00 | 4.00 | 4.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 6.13 | 8.45 | 13.40 |
| PBDTM(%) | 0.41 | 3.43 | 6.33 |
| PATM(%) | -3.82 | 2.82 | 5.67 |