| Particulars | Dec 2025(Rs.Cr) | Sep 2025(Rs.Cr) | Jun 2025(Rs.Cr) |
| Gross Sales | 22.07 | 21.29 | 17.57 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.98 | 2.26 | 10.00 |
| Total Income | 23.04 | 23.55 | 27.56 |
| Total Expenditure | 24.13 | 26.33 | 22.99 |
| PBIDT | -1.09 | -2.78 | 4.57 |
| Interest | 1.98 | 2.54 | 0.77 |
| PBDT | -3.07 | -5.32 | 3.80 |
| Depreciation | 0.58 | 0.55 | 1.23 |
| Tax | -0.18 | -0.47 | 0.51 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.47 | -5.40 | 2.07 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.47 | -5.40 | 2.07 |
| | | | |
| EPS (Unit Curr.) | -3.03 | -4.58 | 1.73 |
| EPS (Adj) (Unit Curr.) | -3.03 | -4.58 | 1.73 |
| Calculated EPS (Unit Curr.) | -2.88 | -4.48 | 1.72 |
| Calculated EPS (Adj) (Unit Curr.) | -2.88 | -4.48 | 1.72 |
| Calculated EPS (Ann.) (Unit Curr.) | -11.52 | -17.91 | 6.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -11.52 | -17.91 | 6.87 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 12.06 | 12.06 | 12.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -4.94 | -13.06 | 26.01 |
| PBDTM(%) | -13.91 | -24.99 | 21.63 |
| PATM(%) | -15.72 | -25.36 | 11.78 |