| Particulars | Jun 2026(Rs.Cr) | Mar 2026(Rs.Cr) | Dec 2025(Rs.Cr) |
| Gross Sales | 22.53 | 24.57 | 22.07 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.28 | 4.70 | 0.98 |
| Total Income | 23.81 | 29.27 | 23.04 |
| Total Expenditure | 27.62 | 35.05 | 24.13 |
| PBIDT | -3.82 | -5.79 | -1.09 |
| Interest | 2.81 | 1.97 | 1.98 |
| PBDT | -6.63 | -7.76 | -3.07 |
| Depreciation | 1.41 | 1.24 | 0.58 |
| Tax | -0.36 | -1.07 | -0.18 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -7.67 | -7.93 | -3.47 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7.67 | -7.93 | -3.47 |
| | | | |
| EPS (Unit Curr.) | -5.92 | -6.25 | -3.03 |
| EPS (Adj) (Unit Curr.) | -5.92 | -6.25 | -3.03 |
| Calculated EPS (Unit Curr.) | -5.90 | -6.25 | -2.88 |
| Calculated EPS (Adj) (Unit Curr.) | -5.90 | -6.25 | -2.88 |
| Calculated EPS (Ann.) (Unit Curr.) | -23.61 | -25.01 | -11.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -23.61 | -25.01 | -11.52 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 13.00 | 12.69 | 12.06 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -16.96 | -23.57 | -4.94 |
| PBDTM(%) | -29.43 | -31.58 | -13.91 |
| PATM(%) | -34.04 | -32.28 | -15.72 |