| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 21.01 | 16.16 | 19.55 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 |
| Total Income | 21.02 | 16.16 | 19.55 |
| Total Expenditure | 21.23 | 15.79 | 19.37 |
| PBIDT | -0.22 | 0.37 | 0.18 |
| Interest | 0.04 | 0.05 | 0.01 |
| PBDT | -0.26 | 0.32 | 0.17 |
| Depreciation | 0.01 | 0.02 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.01 |
| Reported Profit After Tax | -0.27 | 0.31 | 0.14 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.27 | 0.31 | 0.14 |
| | | | |
| EPS (Unit Curr.) | -0.17 | 0.19 | 0.09 |
| EPS (Adj) (Unit Curr.) | -0.15 | 0.16 | 0.07 |
| Calculated EPS (Unit Curr.) | -0.17 | 0.19 | 0.09 |
| Calculated EPS (Adj) (Unit Curr.) | -0.15 | 0.16 | 0.07 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.66 | 0.76 | 0.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.56 | 0.62 | 0.29 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 16.20 | 16.20 | 16.20 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -1.05 | 2.29 | 0.92 |
| PBDTM(%) | -1.24 | 1.98 | 0.87 |
| PATM(%) | -1.29 | 1.92 | 0.72 |