| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 42.09 | 60.16 | 39.57 | 36.14 | 28.01 | 33.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 42.09 | 60.16 | 39.57 | 36.14 | 28.01 | 33.57 |
| Other Income | 0.15 | 0.12 | 0.01 | 0.03 | 0.02 | 0.03 |
| Stock Adjustments | 0.36 | 3.23 | -1.54 | 1.53 | -3.17 | -1.45 |
| Total Income | 42.60 | 63.51 | 38.04 | 37.70 | 24.86 | 32.15 |
| | | | | | |
| Raw Materials | 29.75 | 49.50 | 28.35 | 27.25 | 15.65 | 21.60 |
| Power & Fuel Cost | 1.72 | 1.80 | 1.48 | 1.39 | 1.13 | 1.43 |
| Employee Cost | 5.97 | 5.20 | 4.74 | 5.21 | 4.74 | 4.99 |
| Other Manufacturing Expenses | 3.43 | 3.41 | 1.69 | 1.85 | 2.15 | 1.34 |
| Selling & Administrative Expenses | 2.37 | 1.90 | 1.90 | 1.77 | 1.22 | 1.98 |
| Miscellaneous Expenses | 0.26 | 0.12 | 0.10 | 0.07 | 0.24 | 0.04 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 43.50 | 61.93 | 38.27 | 37.55 | 25.14 | 31.38 |
| Operating Profit | -0.90 | 1.57 | -0.23 | 0.16 | -0.28 | 0.78 |
| Interest | 0.85 | 0.48 | 0.29 | 0.13 | 0.14 | 0.36 |
| Gross Profit | -1.75 | 1.09 | -0.52 | 0.03 | -0.42 | 0.42 |
| Depreciation | 0.50 | 0.53 | 0.60 | 0.67 | 0.79 | 0.84 |
| Profit Before Tax | -2.25 | 0.56 | -1.12 | -0.64 | -1.21 | -0.42 |
| Tax | 0.00 | 0.00 | 0.01 | 0.00 | 0.07 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.08 | 0.07 | 0.22 | 0.41 | -0.47 | -0.34 |
| Reported Net Profit | -2.33 | 0.49 | -1.35 | -1.06 | -0.82 | -0.08 |
| Extraordinary Items | 0.11 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -2.44 | 0.42 | -1.35 | -1.06 | -0.82 | -0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| P & L Balance brought forward | 10.21 | 9.72 | 11.07 | 12.12 | 12.94 | 14.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.97 |
| P & L Balance carried down | 7.88 | 10.21 | 9.72 | 11.07 | 12.12 | 12.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -4.33 | 0.91 | -2.52 | -1.97 | -1.52 | -0.16 |
| Earnings Per Share(Adj)-Unit Curr | -4.33 | 0.91 | -2.52 | -1.97 | -1.52 | -0.16 |
| Book Value-Unit Curr | 36.46 | 40.78 | 39.88 | 41.82 | 43.76 | 45.56 |
| Book Value(Adj)-Unit Curr | 36.46 | 40.78 | 39.88 | 41.82 | 43.76 | 45.56 |