| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 10.38 | 10.48 | 11.67 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.01 | 0.01 |
| Total Income | 10.38 | 10.49 | 11.68 |
| Total Expenditure | 11.50 | 9.72 | 12.90 |
| PBIDT | -1.12 | 0.76 | -1.22 |
| Interest | 0.16 | 0.26 | 0.27 |
| PBDT | -1.27 | 0.50 | -1.49 |
| Depreciation | 0.13 | 0.13 | 0.13 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.04 | -0.01 |
| Reported Profit After Tax | -1.41 | 0.33 | -1.61 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.41 | 0.33 | -1.61 |
| | | | |
| EPS (Unit Curr.) | -2.63 | 0.62 | 3.00 |
| EPS (Adj) (Unit Curr.) | -2.63 | 0.62 | 3.00 |
| Calculated EPS (Unit Curr.) | -2.63 | 0.62 | -3.00 |
| Calculated EPS (Adj) (Unit Curr.) | -2.63 | 0.62 | -3.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -10.50 | 2.49 | -12.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -10.50 | 2.49 | -12.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 5.37 | 5.37 | 5.37 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -10.79 | 7.25 | -10.45 |
| PBDTM(%) | -12.24 | 4.77 | -12.77 |
| PATM(%) | -13.58 | 3.15 | -13.80 |