| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 32.78 | 43.93 | 62.01 | 53.33 | 42.11 | 49.71 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 32.78 | 43.93 | 62.01 | 53.33 | 42.11 | 49.71 |
| Other Income | 0.03 | 3.76 | 0.67 | 0.12 | 0.10 | 0.07 |
| Stock Adjustments | -1.89 | -2.79 | 1.90 | 1.51 | -0.35 | 0.78 |
| Total Income | 30.92 | 44.90 | 64.58 | 54.96 | 41.86 | 50.56 |
| | | | | | |
| Raw Materials | 31.30 | 40.64 | 60.58 | 48.21 | 37.34 | 46.38 |
| Power & Fuel Cost | 0.55 | 0.58 | 0.69 | 0.75 | 0.36 | 0.37 |
| Employee Cost | 0.47 | 0.56 | 0.70 | 0.72 | 0.53 | 0.51 |
| Other Manufacturing Expenses | 0.22 | 0.21 | 0.22 | 0.28 | 0.17 | 0.22 |
| Selling & Administrative Expenses | 0.42 | 0.39 | 0.39 | 0.41 | 0.38 | 0.56 |
| Miscellaneous Expenses | 4.47 | 0.08 | 0.18 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 37.42 | 42.46 | 62.76 | 50.36 | 38.78 | 48.03 |
| Operating Profit | -6.51 | 2.43 | 1.82 | 4.60 | 3.08 | 2.53 |
| Interest | 1.72 | 2.37 | 2.99 | 2.97 | 1.84 | 1.56 |
| Gross Profit | -8.23 | 0.06 | -1.17 | 1.63 | 1.24 | 0.97 |
| Depreciation | 1.46 | 1.48 | 1.50 | 1.23 | 0.72 | 0.42 |
| Profit Before Tax | -9.69 | -1.42 | -2.67 | 0.40 | 0.52 | 0.55 |
| Tax | 0.00 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.11 | -0.65 | -0.35 | 0.10 | 0.12 | 0.12 |
| Reported Net Profit | -8.58 | -0.78 | -2.31 | 0.30 | 0.38 | 0.40 |
| Extraordinary Items | -1.64 | 3.72 | 0.58 | 0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | -6.94 | -4.50 | -2.89 | 0.28 | 0.38 | 0.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.82 | 2.60 | 4.92 | 4.62 | 4.25 | 3.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6.76 | 1.82 | 2.60 | 4.92 | 4.62 | 4.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -16.03 | -1.46 | -4.33 | 0.55 | 0.70 | 0.75 |
| Earnings Per Share(Adj)-Unit Curr | -16.03 | -1.46 | -4.33 | 0.55 | 0.70 | 0.75 |
| Book Value-Unit Curr | -1.41 | 14.58 | 15.98 | 20.13 | 19.55 | 18.81 |
| Book Value(Adj)-Unit Curr | -1.41 | 14.58 | 15.98 | 20.13 | 19.55 | 18.81 |