| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 355.80 | 406.04 | 404.74 | 408.31 | 291.09 | 183.65 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 355.80 | 406.04 | 404.74 | 408.31 | 291.09 | 183.65 |
| Other Income | 10.98 | 17.13 | 9.98 | 11.58 | 8.13 | 11.33 |
| Stock Adjustments | -1.86 | 5.48 | 11.73 | -2.20 | 1.25 | -1.57 |
| Total Income | 364.92 | 428.65 | 426.45 | 417.69 | 300.47 | 193.41 |
| | | | | | |
| Raw Materials | 103.50 | 112.38 | 99.78 | 94.48 | 65.62 | 36.68 |
| Power & Fuel Cost | 51.00 | 52.64 | 68.58 | 67.67 | 33.65 | 27.58 |
| Employee Cost | 36.25 | 42.41 | 41.90 | 39.55 | 32.14 | 24.41 |
| Other Manufacturing Expenses | 96.87 | 104.25 | 96.47 | 78.86 | 57.25 | 40.75 |
| Selling & Administrative Expenses | 17.87 | 18.05 | 15.29 | 35.69 | 33.36 | 17.42 |
| Miscellaneous Expenses | 6.31 | 5.56 | 8.87 | 5.29 | 5.17 | 3.03 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 311.79 | 335.29 | 330.89 | 321.53 | 227.19 | 149.87 |
| Operating Profit | 53.13 | 93.35 | 95.57 | 96.17 | 73.27 | 43.54 |
| Interest | 11.40 | 10.30 | 8.97 | 11.13 | 9.36 | 10.95 |
| Gross Profit | 41.73 | 83.05 | 86.60 | 85.04 | 63.91 | 32.59 |
| Depreciation | 16.53 | 15.90 | 13.95 | 12.73 | 10.22 | 9.66 |
| Profit Before Tax | 25.20 | 67.15 | 72.65 | 72.31 | 53.69 | 22.93 |
| Tax | 8.44 | 14.03 | 22.98 | 14.35 | 9.84 | 4.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.38 | -3.58 | 0.99 | 6.50 | 5.65 | 2.10 |
| Reported Net Profit | 18.15 | 56.70 | 48.67 | 51.46 | 38.20 | 16.72 |
| Extraordinary Items | -0.55 | -0.76 | 0.30 | -0.37 | -1.34 | -0.10 |
| Adjusted Net Profit | 18.70 | 57.46 | 48.37 | 51.83 | 39.54 | 16.82 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 0.00 |
| P & L Balance brought forward | 252.89 | 196.19 | 156.92 | 113.08 | 77.86 | 64.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 9.40 | 7.62 | 3.52 | 3.52 |
| P & L Balance carried down | 271.04 | 252.89 | 196.19 | 156.92 | 113.08 | 77.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 24.00 | 20.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 2.40 | 2.00 | 1.00 |
| Earnings Per Share-Unit Curr | 4.04 | 12.61 | 12.43 | 13.51 | 10.84 | 4.74 |
| Earnings Per Share(Adj)-Unit Curr | 4.04 | 12.61 | 12.43 | 13.51 | 10.84 | 4.74 |
| Book Value-Unit Curr | 107.21 | 103.11 | 67.58 | 56.06 | 46.76 | 36.90 |
| Book Value(Adj)-Unit Curr | 107.21 | 103.11 | 67.58 | 56.06 | 46.76 | 36.90 |