| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 6.16 | 17.26 | 10.19 | 0.64 | 0.96 | 3.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.16 | 17.26 | 10.19 | 0.64 | 0.96 | 3.87 |
| Other Income | 0.02 | 0.00 | 0.87 | 0.59 | 0.38 | 0.22 |
| Stock Adjustments | -1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.17 | 18.27 | 11.06 | 1.23 | 1.34 | 4.09 |
| | | | | | |
| Raw Materials | 3.88 | 17.38 | 8.15 | 0.59 | 0.87 | 3.57 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.07 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Selling & Administrative Expenses | 0.54 | 0.44 | 0.42 | 0.14 | 0.18 | 0.20 |
| Miscellaneous Expenses | 0.10 | 0.06 | 0.05 | 0.08 | 0.03 | 0.14 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4.54 | 17.90 | 8.64 | 0.82 | 1.12 | 3.97 |
| Operating Profit | 0.62 | 0.38 | 2.42 | 0.41 | 0.23 | 0.11 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.62 | 0.38 | 2.42 | 0.41 | 0.23 | 0.11 |
| Depreciation | 0.03 | 0.03 | 0.07 | 0.09 | 0.09 | 0.09 |
| Profit Before Tax | 0.59 | 0.35 | 2.35 | 0.32 | 0.14 | 0.02 |
| Tax | 0.15 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.43 | 0.26 | 2.37 | 0.32 | 0.14 | 0.02 |
| Extraordinary Items | -0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.44 | 0.26 | 2.36 | 0.32 | 0.14 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
| P & L Balance brought forward | -4.24 | -4.49 | -6.86 | -7.26 | -7.48 | -7.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -0.08 | -0.08 | 0.00 |
| P & L Balance carried down | -3.81 | -4.24 | -4.49 | -6.86 | -7.26 | -7.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.03 | 0.08 | 7.09 | 0.96 | 0.41 | 0.07 |
| Earnings Per Share(Adj)-Unit Curr | 0.03 | 0.06 | 0.53 | 0.07 | 0.03 | 0.01 |
| Book Value-Unit Curr | 3.44 | 0.37 | 2.90 | -4.19 | -5.40 | -6.05 |
| Book Value(Adj)-Unit Curr | 3.44 | 0.27 | 0.22 | -0.31 | -0.40 | -0.44 |