| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 5.22 | 11.53 | 0.18 | 0.00 | 0.17 | 0.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5.22 | 11.53 | 0.18 | 0.00 | 0.17 | 0.18 |
| Other Income | 3.46 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.75 | 12.28 | 0.18 | 0.00 | 0.17 | 0.18 |
| | | | | | |
| Raw Materials | 4.61 | 10.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.13 | 0.06 | 0.05 | 0.08 | 0.08 | 0.09 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 1.37 | 0.87 | 0.11 | 0.10 | 0.08 | 0.11 |
| Miscellaneous Expenses | 1.42 | 0.07 | 0.00 | 0.01 | 0.02 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 7.52 | 11.72 | 0.16 | 0.19 | 0.18 | 0.21 |
| Operating Profit | 1.22 | 0.56 | 0.02 | -0.19 | -0.02 | -0.02 |
| Interest | 0.13 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
| Gross Profit | 1.09 | 0.54 | 0.00 | -0.20 | -0.04 | -0.04 |
| Depreciation | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.96 | 0.54 | 0.00 | -0.20 | -0.04 | -0.04 |
| Tax | 0.57 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.28 | 0.11 | 0.04 | 0.04 | -0.18 | 0.00 |
| Reported Net Profit | 0.66 | 0.40 | -0.04 | -0.23 | 0.14 | -0.04 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.66 | 0.40 | -0.04 | -0.23 | 0.14 | -0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.19 | -0.59 | -0.55 | -0.32 | -0.46 | -0.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.48 | -0.19 | -0.59 | -0.55 | -0.32 | -0.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.10 | 0.08 | -2.12 | -13.52 | 8.17 | -2.39 |
| Earnings Per Share(Adj)-Unit Curr | 0.01 | 0.01 | -0.21 | -1.35 | 0.82 | -0.24 |
| Book Value-Unit Curr | 47.88 | 14.73 | -15.47 | -13.34 | 0.18 | -7.99 |
| Book Value(Adj)-Unit Curr | 4.79 | 1.47 | -1.55 | -1.33 | 0.02 | -0.80 |