| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.00 | 1.22 | 3.44 | 1.54 | 1.12 | 0.27 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 1.22 | 3.44 | 1.54 | 1.12 | 0.27 |
| Other Income | 0.48 | 0.45 | 0.25 | 0.27 | 0.00 | 0.38 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.48 | 1.67 | 3.69 | 1.81 | 1.12 | 0.65 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 0.12 | 0.11 | 0.28 | 0.16 | 0.10 | 0.09 |
| Other Manufacturing Expenses | 0.02 | 0.03 | 0.01 | 0.02 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.40 | 0.39 | 0.53 | 0.43 | 0.21 | 0.20 |
| Miscellaneous Expenses | 0.22 | 0.06 | 2.04 | 0.88 | 0.01 | 0.23 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.78 | 0.60 | 2.87 | 1.51 | 0.32 | 0.53 |
| Operating Profit | -0.29 | 1.07 | 0.82 | 0.29 | 0.80 | 0.12 |
| Interest | 0.07 | 0.32 | 0.29 | 0.01 | 0.08 | 0.00 |
| Gross Profit | -0.36 | 0.75 | 0.53 | 0.28 | 0.72 | 0.12 |
| Depreciation | 0.13 | 0.18 | 0.14 | 0.04 | 0.02 | 0.05 |
| Profit Before Tax | -0.49 | 0.57 | 0.39 | 0.24 | 0.70 | 0.07 |
| Tax | 0.00 | 0.13 | 0.09 | 0.06 | 0.12 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.33 | 0.01 | 0.12 | 0.00 | -0.08 | 0.09 |
| Reported Net Profit | -0.17 | 0.43 | 0.18 | 0.18 | 0.66 | -0.03 |
| Extraordinary Items | -0.03 | 0.00 | -0.85 | 0.00 | 0.00 | 0.22 |
| Adjusted Net Profit | -0.14 | 0.43 | 1.03 | 0.18 | 0.66 | -0.25 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.47 | 3.04 | 2.87 | 2.68 | 2.03 | 2.05 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.31 | 3.47 | 3.04 | 2.87 | 2.68 | 2.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.55 | 1.43 | 0.60 | 0.60 | 2.19 | -0.09 |
| Earnings Per Share(Adj)-Unit Curr | -0.04 | 0.11 | 0.05 | 0.05 | 0.17 | -0.01 |
| Book Value-Unit Curr | 21.20 | 21.75 | 20.32 | 19.72 | 19.12 | 16.94 |
| Book Value(Adj)-Unit Curr | 1.64 | 1.68 | 1.57 | 1.53 | 1.48 | 1.31 |