| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 101.08 | 86.94 | 52.50 | 48.44 | 12.77 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 101.08 | 86.94 | 52.50 | 48.44 | 12.77 | 0.00 |
| Other Income | 0.00 | 0.01 | 0.11 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 6.71 | 0.36 | 3.26 | 4.44 | -0.55 | 0.00 |
| Total Income | 107.79 | 87.31 | 55.87 | 52.88 | 12.22 | 0.00 |
| | | | | | |
| Raw Materials | 103.94 | 82.46 | 52.58 | 50.30 | 11.79 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.55 | 0.51 | 0.53 | 0.19 | 0.11 | 0.06 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.41 | 0.32 | 0.40 | 0.46 | 0.32 | 0.07 |
| Miscellaneous Expenses | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 104.93 | 83.33 | 53.54 | 50.95 | 12.22 | 0.13 |
| Operating Profit | 2.86 | 3.97 | 2.32 | 1.93 | 0.00 | -0.13 |
| Interest | 0.53 | 0.55 | 0.18 | 0.00 | 0.14 | 0.00 |
| Gross Profit | 2.33 | 3.42 | 2.14 | 1.93 | -0.14 | -0.13 |
| Depreciation | 0.11 | 0.11 | 0.07 | 0.08 | 0.00 | 0.00 |
| Profit Before Tax | 2.22 | 3.31 | 2.07 | 1.85 | -0.14 | -0.13 |
| Tax | 0.60 | 0.93 | 0.71 | 0.39 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.11 | 0.00 | 0.01 | 0.00 | 0.00 |
| Reported Net Profit | 1.64 | 2.27 | 1.36 | 1.45 | -0.14 | -0.14 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.64 | 2.26 | 1.36 | 1.45 | -0.14 | -0.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.42 | 1.15 | -0.21 | -1.66 | -1.53 | -1.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.06 | 3.42 | 1.15 | -0.21 | -1.66 | -1.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.62 | 3.64 | 2.18 | 2.32 | -0.22 | -0.25 |
| Earnings Per Share(Adj)-Unit Curr | 2.62 | 3.64 | 2.18 | 2.32 | -0.22 | -0.25 |
| Book Value-Unit Curr | 18.09 | 15.47 | 11.83 | 9.66 | 7.34 | 7.20 |
| Book Value(Adj)-Unit Curr | 18.09 | 15.47 | 11.83 | 9.66 | 7.34 | 7.20 |