| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 6.01 | 1.50 | 0.00 | 0.00 | 0.00 | -1.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.01 | 1.50 | 0.00 | 0.00 | 0.00 | -1.14 |
| Other Income | 0.13 | 0.29 | 0.00 | 0.00 | 0.31 | 1.37 |
| Stock Adjustments | 0.00 | -1.50 | 0.00 | 0.00 | 0.00 | 1.14 |
| Total Income | 6.14 | 0.29 | 0.00 | 0.00 | 0.31 | 1.37 |
| | | | | | |
| Raw Materials | 1.71 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.18 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.50 | 0.07 | 0.02 | 0.05 | 0.06 | 0.10 |
| Other Manufacturing Expenses | 0.09 | 0.00 | 0.02 | 0.00 | 0.00 | 0.02 |
| Selling & Administrative Expenses | 2.70 | 1.86 | 0.81 | 0.79 | 0.96 | 0.80 |
| Miscellaneous Expenses | 23.13 | 0.22 | 0.01 | 0.00 | 0.05 | 0.58 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 28.30 | 3.15 | 0.85 | 0.84 | 1.07 | 1.51 |
| Operating Profit | -22.16 | -2.86 | -0.85 | -0.84 | -0.76 | -0.14 |
| Interest | 0.06 | 0.01 | 0.00 | 0.00 | 3.67 | 13.48 |
| Gross Profit | -22.22 | -2.87 | -0.85 | -0.84 | -4.43 | -13.62 |
| Depreciation | 0.15 | 18.73 | 20.42 | 20.42 | 20.46 | 23.15 |
| Profit Before Tax | -22.37 | -21.60 | -21.27 | -21.26 | -24.89 | -36.77 |
| Tax | 0.00 | 0.00 | 0.00 | -0.02 | 0.05 | 0.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -22.37 | -21.60 | -21.27 | -21.25 | -24.93 | -36.83 |
| Extraordinary Items | -22.84 | 0.00 | 0.00 | 0.00 | 0.00 | -0.20 |
| Adjusted Net Profit | 0.47 | -21.60 | -21.27 | -21.25 | -24.93 | -36.63 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.53 |
| P & L Balance brought forward | -214.42 | -192.82 | -171.56 | -150.31 | -125.38 | -88.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -236.79 | -214.42 | -192.82 | -171.56 | -150.31 | -125.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -8.82 | -8.51 | -6.09 | -6.08 | -7.13 | -10.54 |
| Earnings Per Share(Adj)-Unit Curr | -8.82 | -8.51 | -6.09 | -6.08 | -7.13 | -10.54 |
| Book Value-Unit Curr | -4.51 | 4.29 | -28.52 | -22.43 | -16.35 | -9.21 |
| Book Value(Adj)-Unit Curr | -4.51 | 4.29 | -28.52 | -22.43 | -16.35 | -9.21 |