| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 3.66 | 7.39 | 4.85 | 13.15 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.66 | 7.39 | 4.85 | 13.15 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.01 | 0.41 | 1.93 | 0.05 | 0.08 |
| Stock Adjustments | 1.41 | -0.70 | 0.36 | 0.47 | 0.00 | 0.00 |
| Total Income | 5.07 | 6.70 | 5.62 | 15.55 | 0.05 | 0.08 |
| | | | | | |
| Raw Materials | 4.84 | 5.27 | 4.47 | 12.99 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.09 | 0.05 | 0.10 | 0.02 | 0.01 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.47 | 0.75 | 0.31 | 0.22 | 0.08 | 0.07 |
| Miscellaneous Expenses | 1.08 | 0.00 | 0.00 | 0.00 | 1.96 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 6.47 | 6.12 | 4.84 | 13.32 | 2.06 | 0.09 |
| Operating Profit | -1.40 | 0.57 | 0.78 | 2.22 | -2.01 | -0.01 |
| Interest | 0.12 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -1.52 | 0.42 | 0.78 | 2.22 | -2.01 | -0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -1.52 | 0.42 | 0.78 | 2.22 | -2.01 | -0.01 |
| Tax | 0.00 | 0.32 | 0.08 | 0.08 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.02 | -0.01 | 0.00 |
| Reported Net Profit | -1.52 | 0.10 | 0.70 | 2.12 | -2.00 | -0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.37 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.52 | 0.10 | 0.33 | 2.12 | -2.00 | -0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.62 | -0.72 | -1.41 | -3.53 | -1.53 | -1.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2.14 | -0.62 | -0.72 | -1.41 | -3.53 | -1.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.77 | 0.05 | 1.40 | 4.26 | -4.03 | -0.02 |
| Earnings Per Share(Adj)-Unit Curr | -0.77 | 0.05 | 1.40 | 3.80 | -3.59 | -0.02 |
| Book Value-Unit Curr | 15.63 | 16.41 | 8.56 | 7.15 | 2.89 | 6.92 |
| Book Value(Adj)-Unit Curr | 15.63 | 16.41 | 8.56 | 6.38 | 2.57 | 6.18 |