| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 3.64 | 2.56 | 1.46 | 0.85 | 0.55 | 0.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.64 | 2.56 | 1.46 | 0.85 | 0.55 | 0.77 |
| Other Income | 0.11 | 0.15 | 0.11 | 0.05 | 0.03 | 0.02 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.75 | 2.71 | 1.57 | 0.90 | 0.58 | 0.79 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 1.59 | 0.90 | 0.56 | 0.22 | 0.24 | 0.21 |
| Other Manufacturing Expenses | 0.08 | 0.18 | 0.19 | 0.14 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 1.37 | 1.28 | 0.57 | 0.33 | 0.15 | 0.38 |
| Miscellaneous Expenses | 0.07 | 0.01 | 0.05 | 0.05 | 0.06 | 0.12 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.13 | 2.41 | 1.39 | 0.75 | 0.45 | 0.72 |
| Operating Profit | 0.63 | 0.30 | 0.17 | 0.15 | 0.12 | 0.07 |
| Interest | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.62 | 0.29 | 0.17 | 0.15 | 0.12 | 0.07 |
| Depreciation | 0.15 | 0.16 | 0.16 | 0.15 | 0.12 | 0.11 |
| Profit Before Tax | 0.47 | 0.13 | 0.01 | 0.00 | 0.00 | -0.04 |
| Tax | 0.12 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.10 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Reported Net Profit | 0.25 | 0.11 | 0.03 | 0.01 | 0.02 | -0.03 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.25 | 0.11 | 0.03 | 0.01 | 0.02 | -0.03 |
| Adjustment below Net Profit | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.22 | 0.05 | 0.03 | -0.64 | -0.65 | -0.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.03 | -0.22 | 0.05 | -0.63 | -0.64 | -0.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.57 | 0.24 | 0.05 | 0.02 | 0.03 | -0.06 |
| Earnings Per Share(Adj)-Unit Curr | 0.52 | 0.22 | 0.05 | 0.02 | 0.03 | -0.05 |
| Book Value-Unit Curr | 10.17 | 9.61 | 8.84 | 8.79 | 8.76 | 8.73 |
| Book Value(Adj)-Unit Curr | 9.25 | 8.74 | 8.04 | 7.99 | 7.96 | 7.94 |