| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 103.22 | 43.28 | 0.00 | 0.07 | 0.04 | 0.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 103.22 | 43.28 | 0.00 | 0.07 | 0.04 | 0.04 |
| Other Income | 10.50 | 4.90 | 0.03 | 0.06 | 0.06 | 0.09 |
| Stock Adjustments | 72.25 | 54.60 | 60.84 | 9.53 | 0.00 | -0.01 |
| Total Income | 185.97 | 102.78 | 60.87 | 9.66 | 0.10 | 0.12 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.60 | 0.36 | 0.04 | 0.11 | 0.18 | 0.14 |
| Other Manufacturing Expenses | 151.79 | 93.34 | 60.84 | 9.53 | 0.01 | 0.00 |
| Selling & Administrative Expenses | 1.95 | 1.28 | 0.61 | 0.31 | 0.07 | 0.08 |
| Miscellaneous Expenses | 0.10 | 0.05 | 0.16 | 0.02 | 0.09 | 0.04 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 155.44 | 95.03 | 61.67 | 9.97 | 0.35 | 0.27 |
| Operating Profit | 30.53 | 7.75 | -0.80 | -0.31 | -0.25 | -0.16 |
| Interest | 0.33 | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 30.20 | 7.74 | -0.85 | -0.31 | -0.25 | -0.16 |
| Depreciation | 0.06 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 30.14 | 7.70 | -0.88 | -0.31 | -0.25 | -0.16 |
| Tax | 5.50 | 0.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.23 | -0.23 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 24.64 | 6.53 | -0.65 | -0.31 | -0.25 | -0.17 |
| Extraordinary Items | 0.00 | 0.00 | -0.02 | 0.00 | -0.04 | 0.00 |
| Adjusted Net Profit | 24.64 | 6.53 | -0.63 | -0.31 | -0.21 | -0.17 |
| Adjustment below Net Profit | -0.13 | -0.10 | 1.15 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.26 | -5.17 | -5.67 | -5.36 | -5.11 | -4.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 25.36 | 1.26 | -5.17 | -5.67 | -5.36 | -5.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.83 | 2.96 | -0.22 | -0.48 | -0.39 | -0.26 |
| Earnings Per Share(Adj)-Unit Curr | 5.83 | 1.48 | -0.11 | -0.23 | -0.39 | -0.26 |
| Book Value-Unit Curr | 18.64 | 24.77 | 0.29 | 1.33 | 1.81 | 2.20 |
| Book Value(Adj)-Unit Curr | 18.64 | 12.39 | 0.14 | 0.64 | 1.81 | 2.20 |