| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 98.76 | 151.13 | 109.35 | 194.06 | 170.05 | 121.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 98.76 | 151.13 | 109.35 | 194.06 | 170.05 | 121.04 |
| Other Income | 2.52 | 39.55 | 0.04 | 0.68 | 4.36 | 3.27 |
| Stock Adjustments | -1.33 | -1.74 | -3.07 | -0.85 | -3.95 | 6.55 |
| Total Income | 99.95 | 188.94 | 106.32 | 193.89 | 170.46 | 130.86 |
| | | | | | |
| Raw Materials | 84.83 | 143.48 | 96.42 | 181.04 | 158.82 | 119.48 |
| Power & Fuel Cost | 3.85 | 3.80 | 3.98 | 4.27 | 3.21 | 3.80 |
| Employee Cost | 2.57 | 2.34 | 2.37 | 1.74 | 1.24 | 1.12 |
| Other Manufacturing Expenses | 3.89 | 4.01 | 5.49 | 6.84 | 3.96 | 4.07 |
| Selling & Administrative Expenses | 1.38 | 0.62 | 1.10 | 1.41 | 1.86 | 1.23 |
| Miscellaneous Expenses | 0.08 | 51.94 | 0.36 | 20.74 | 0.07 | 0.17 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 96.59 | 206.20 | 109.72 | 216.04 | 169.16 | 129.88 |
| Operating Profit | 3.37 | -17.24 | -3.40 | -22.15 | 1.31 | 0.99 |
| Interest | 0.03 | 0.02 | 3.51 | 7.68 | 6.58 | 6.74 |
| Gross Profit | 3.34 | -17.26 | -6.91 | -29.83 | -5.27 | -5.75 |
| Depreciation | 0.62 | 0.64 | 0.63 | 0.64 | 0.62 | 0.62 |
| Profit Before Tax | 2.72 | -17.90 | -7.54 | -30.47 | -5.89 | -6.37 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.70 | -4.51 | -1.29 | -7.02 | -1.23 | -0.98 |
| Reported Net Profit | 2.02 | -13.40 | -6.25 | -23.46 | -4.66 | -5.39 |
| Extraordinary Items | 0.00 | -12.55 | -0.18 | 0.20 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.02 | -0.85 | -6.07 | -23.66 | -4.66 | -5.39 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 1.13 | 0.00 |
| P & L Balance brought forward | -32.02 | -37.00 | -30.71 | -7.29 | -3.76 | 1.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -32.02 | -18.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.02 | -32.02 | -36.96 | -30.75 | -7.29 | -3.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.13 | -6.43 | -3.00 | -11.25 | -2.24 | -2.58 |
| Earnings Per Share(Adj)-Unit Curr | 7.13 | -6.43 | -3.00 | -11.25 | -2.24 | -2.58 |
| Book Value-Unit Curr | 28.92 | 1.65 | -0.56 | 2.44 | 13.69 | 15.38 |
| Book Value(Adj)-Unit Curr | 28.92 | 1.65 | -0.56 | 2.44 | 13.69 | 15.38 |