| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 297.51 | 56.82 | 57.96 | 19.30 | 0.01 | 0.20 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 297.51 | 56.82 | 57.96 | 19.30 | 0.01 | 0.20 |
| Other Income | 2.51 | 0.09 | 0.37 | 0.22 | 0.09 | 0.12 |
| Stock Adjustments | 7.32 | 0.03 | -0.49 | 8.36 | -0.01 | 0.01 |
| Total Income | 307.34 | 56.94 | 57.84 | 27.88 | 0.09 | 0.33 |
| | | | | | |
| Raw Materials | 262.54 | 43.50 | 122.87 | 23.39 | 0.00 | 0.20 |
| Power & Fuel Cost | 0.31 | 0.29 | 0.38 | 0.08 | 0.00 | 0.00 |
| Employee Cost | 2.33 | 2.33 | 3.83 | 0.52 | 0.05 | 0.05 |
| Other Manufacturing Expenses | 2.93 | 0.97 | 2.88 | 1.01 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 5.07 | 1.48 | 3.32 | 1.14 | 0.07 | 0.08 |
| Miscellaneous Expenses | 0.01 | 1.01 | 0.01 | 0.00 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 273.19 | 49.58 | 133.29 | 26.14 | 0.13 | 0.33 |
| Operating Profit | 34.16 | 7.35 | -75.45 | 1.74 | -0.04 | -0.01 |
| Interest | 0.23 | 0.49 | 0.36 | 0.26 | 0.00 | 0.00 |
| Gross Profit | 33.93 | 6.86 | -75.81 | 1.48 | -0.04 | -0.01 |
| Depreciation | 1.80 | 2.21 | 2.40 | 0.89 | 0.00 | 0.00 |
| Profit Before Tax | 32.13 | 4.65 | -78.21 | 0.59 | -0.04 | -0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | -0.13 | -0.03 | 0.01 | 0.00 | 0.00 |
| Reported Net Profit | 32.21 | 4.78 | -78.18 | 0.43 | -0.04 | -0.01 |
| Extraordinary Items | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 32.21 | 4.75 | -78.18 | 0.43 | -0.04 | -0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -72.89 | -77.67 | 0.51 | 0.07 | 0.11 | 0.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -40.68 | -72.89 | -77.67 | 0.51 | 0.07 | 0.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.02 | 39.50 | -646.12 | 3.59 | -0.38 | -0.09 |
| Earnings Per Share(Adj)-Unit Curr | 0.20 | 39.50 | -646.12 | 3.59 | -0.04 | -0.09 |
| Book Value-Unit Curr | 7.60 | -573.52 | -613.24 | 32.88 | 29.20 | 29.57 |
| Book Value(Adj)-Unit Curr | 0.76 | -573.52 | -613.24 | 32.88 | 2.92 | 29.57 |