| Particulars | Mar 2026(Rs.Cr) | Dec 2025(Rs.Cr) | Sep 2025(Rs.Cr) |
| Gross Sales | 322.65 | 502.73 | 504.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | -0.95 | 0.40 | 0.79 |
| Total Income | 321.70 | 503.13 | 505.69 |
| Total Expenditure | 365.10 | 487.99 | 482.71 |
| PBIDT | -43.40 | 15.14 | 22.97 |
| Interest | 0.57 | 0.02 | 0.02 |
| PBDT | -43.97 | 15.12 | 22.95 |
| Depreciation | 0.45 | 0.52 | 0.52 |
| Tax | -7.36 | 5.10 | 2.26 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.04 | -0.02 |
| Reported Profit After Tax | -37.03 | 9.54 | 20.20 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -37.03 | 9.54 | 20.20 |
| | | | |
| EPS (Unit Curr.) | -0.23 | 0.06 | 0.13 |
| EPS (Adj) (Unit Curr.) | -0.23 | 0.06 | 0.13 |
| Calculated EPS (Unit Curr.) | -0.23 | 0.06 | 0.13 |
| Calculated EPS (Adj) (Unit Curr.) | -0.23 | 0.06 | 0.13 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.93 | 0.24 | 0.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.93 | 0.24 | 0.51 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 5.00 |
| Equity | 159.85 | 159.85 | 159.85 |
| Reserve & Surplus | -38.39 | -38.39 | -38.39 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -13.45 | 3.01 | 4.55 |
| PBDTM(%) | -13.63 | 3.01 | 4.55 |
| PATM(%) | -11.48 | 1.90 | 4.00 |