| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1419.93 | 1354.35 | 1136.12 | 887.80 | 710.79 | 610.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1419.93 | 1354.35 | 1136.12 | 887.80 | 710.79 | 610.39 |
| Other Income | 63.96 | 59.68 | 45.50 | 32.91 | 29.93 | 14.31 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1483.89 | 1414.03 | 1181.62 | 920.71 | 740.72 | 624.70 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 4.28 | 4.43 | 4.33 | 4.05 | 3.11 | 3.56 |
| Employee Cost | 596.09 | 616.54 | 539.31 | 433.13 | 348.90 | 279.26 |
| Other Manufacturing Expenses | 184.92 | 148.95 | 127.51 | 104.64 | 71.56 | 59.36 |
| Selling & Administrative Expenses | 186.52 | 191.93 | 162.27 | 124.27 | 84.52 | 62.74 |
| Miscellaneous Expenses | 112.51 | 43.95 | 33.89 | 24.19 | 21.58 | 26.23 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1084.33 | 1005.80 | 867.31 | 690.29 | 529.67 | 431.15 |
| Operating Profit | 399.57 | 408.23 | 314.31 | 230.42 | 211.06 | 193.56 |
| Interest | 5.12 | 4.53 | 4.11 | 3.89 | 3.18 | 5.35 |
| Gross Profit | 394.45 | 403.70 | 310.20 | 226.53 | 207.88 | 188.21 |
| Depreciation | 34.14 | 30.67 | 25.85 | 22.64 | 15.32 | 18.51 |
| Profit Before Tax | 360.31 | 373.03 | 284.35 | 203.89 | 192.56 | 169.70 |
| Tax | 94.20 | 90.62 | 52.71 | 38.73 | 30.91 | 49.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -19.09 | -10.87 | -5.69 | -2.77 | 5.65 | 2.89 |
| Reported Net Profit | 285.20 | 293.27 | 237.34 | 167.94 | 155.99 | 117.59 |
| Extraordinary Items | -22.70 | 7.02 | 2.19 | 1.22 | 1.05 | 0.89 |
| Adjusted Net Profit | 307.90 | 286.25 | 235.15 | 166.72 | 154.94 | 116.70 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1143.53 | 906.38 | 704.02 | 567.56 | 436.47 | 332.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 70.84 | 56.12 | 34.98 | 31.48 | 24.48 | 13.99 |
| P & L Balance carried down | 1357.90 | 1143.53 | 906.38 | 704.02 | 567.98 | 436.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 60.00 | 50.00 | 40.00 | 50.00 | 45.00 | 35.00 |
| Dividend Per Share(Rs) | 6.00 | 5.00 | 4.00 | 5.00 | 4.50 | 3.50 |
| Earnings Per Share-Unit Curr | 20.20 | 20.92 | 16.98 | 24.11 | 22.43 | 16.97 |
| Earnings Per Share(Adj)-Unit Curr | 20.20 | 20.92 | 16.98 | 12.06 | 11.22 | 8.49 |
| Book Value-Unit Curr | 115.59 | 100.78 | 82.10 | 132.40 | 110.58 | 91.40 |
| Book Value(Adj)-Unit Curr | 115.59 | 100.78 | 82.10 | 66.20 | 55.29 | 45.70 |