| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 5.39 | 4.61 | 2.06 | 0.51 | 0.25 | 2.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5.39 | 4.61 | 2.06 | 0.51 | 0.25 | 2.37 |
| Other Income | 0.20 | 0.07 | 0.27 | 0.09 | 0.13 | 0.16 |
| Stock Adjustments | 0.00 | 0.05 | 0.08 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.59 | 4.73 | 2.41 | 0.60 | 0.38 | 2.53 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 |
| Employee Cost | 1.37 | 1.20 | 0.51 | 0.40 | 0.35 | 0.42 |
| Other Manufacturing Expenses | 0.31 | 0.26 | 0.13 | 0.04 | 0.03 | 0.01 |
| Selling & Administrative Expenses | 1.94 | 1.98 | 0.80 | 0.36 | 0.38 | 1.12 |
| Miscellaneous Expenses | 1.53 | 1.34 | 0.62 | 0.06 | 0.52 | 0.50 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.19 | 4.81 | 2.07 | 0.86 | 1.29 | 2.08 |
| Operating Profit | 0.41 | -0.09 | 0.33 | -0.27 | -0.91 | 0.44 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.41 | -0.09 | 0.33 | -0.27 | -0.91 | 0.44 |
| Depreciation | 0.03 | 0.04 | 0.10 | 0.10 | 0.11 | 0.12 |
| Profit Before Tax | 0.38 | -0.13 | 0.23 | -0.37 | -1.02 | 0.32 |
| Tax | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 | 0.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | -0.02 |
| Reported Net Profit | 0.36 | -0.14 | 0.23 | -0.37 | -0.97 | 0.23 |
| Extraordinary Items | 0.01 | 0.00 | -0.01 | -0.02 | -0.39 | -0.02 |
| Adjusted Net Profit | 0.35 | -0.14 | 0.24 | -0.35 | -0.58 | 0.25 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | -0.02 |
| P & L Balance brought forward | -0.98 | -0.57 | -0.80 | -0.46 | 0.55 | 0.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.26 | 0.00 | 0.00 | 0.04 | 0.00 |
| P & L Balance carried down | -0.61 | -0.98 | -0.57 | -0.80 | -0.46 | 0.55 |
| Dividend | 0.00 | 0.18 | 0.00 | 0.00 | 0.04 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 30.00 | 0.00 | 0.00 | 25.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 2.50 |
| Earnings Per Share-Unit Curr | 0.59 | -2.25 | 3.75 | -6.02 | -15.85 | 3.75 |
| Earnings Per Share(Adj)-Unit Curr | 0.59 | -0.23 | 0.38 | -0.60 | -1.59 | 0.38 |
| Book Value-Unit Curr | 3.24 | 26.52 | 33.08 | 29.33 | 34.87 | 51.35 |
| Book Value(Adj)-Unit Curr | 3.24 | 2.65 | 3.31 | 2.93 | 3.49 | 5.14 |