| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 2874.45 | 2663.60 | 2446.01 | 1997.31 | 1855.31 | 1079.68 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2874.45 | 2663.60 | 2446.01 | 1997.31 | 1855.31 | 1079.68 |
| Other Income | 301.95 | 366.54 | 271.22 | 144.17 | 128.12 | 106.51 |
| Stock Adjustments | 0.92 | 1.11 | -1.25 | 0.00 | 0.00 | 0.00 |
| Total Income | 3177.32 | 3031.25 | 2715.98 | 2141.48 | 1983.43 | 1186.19 |
| | | | | | |
| Raw Materials | 639.27 | 540.94 | 429.97 | 354.42 | 446.16 | 237.12 |
| Power & Fuel Cost | 26.84 | 27.85 | 26.17 | 22.81 | 20.35 | 15.49 |
| Employee Cost | 520.22 | 492.75 | 448.89 | 372.25 | 371.43 | 265.47 |
| Other Manufacturing Expenses | 641.62 | 550.54 | 486.43 | 418.87 | 365.56 | 232.62 |
| Selling & Administrative Expenses | 192.72 | 184.77 | 277.32 | 232.41 | 202.34 | 152.67 |
| Miscellaneous Expenses | 53.29 | 109.85 | 14.78 | 12.46 | 6.21 | 226.08 |
| Less : Pre-operative Expenses Capitalised | 3.53 | 1.75 | 0.84 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2070.43 | 1904.95 | 1682.72 | 1413.22 | 1412.05 | 1129.45 |
| Operating Profit | 1106.89 | 1126.30 | 1033.26 | 728.26 | 571.38 | 56.74 |
| Interest | 39.87 | 48.39 | 51.66 | 51.91 | 58.93 | 112.45 |
| Gross Profit | 1067.02 | 1077.91 | 981.60 | 676.35 | 512.45 | -55.71 |
| Depreciation | 142.90 | 131.19 | 116.64 | 113.21 | 111.96 | 90.75 |
| Profit Before Tax | 924.12 | 946.72 | 864.96 | 563.14 | 400.49 | -146.46 |
| Tax | 187.84 | 197.36 | 146.90 | 111.93 | 64.94 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 19.67 | 48.29 | 30.80 | -243.10 | 4.03 | 17.99 |
| Reported Net Profit | 716.61 | 701.07 | 687.26 | 694.31 | 331.52 | -164.45 |
| Extraordinary Items | -11.87 | -53.81 | -0.23 | 0.53 | -0.02 | -228.49 |
| Adjusted Net Profit | 728.48 | 754.88 | 687.49 | 693.78 | 331.54 | 64.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.22 |
| P & L Balance brought forward | 1950.10 | 1394.82 | 804.70 | 110.39 | -221.13 | -2.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 145.82 | 145.79 | 97.14 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2520.89 | 1950.10 | 1394.82 | 804.70 | 110.39 | -157.84 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 20.00 | 15.00 | 15.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 1.50 | 1.50 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.36 | 7.21 | 7.07 | 7.15 | 3.42 | -1.70 |
| Earnings Per Share(Adj)-Unit Curr | 7.36 | 7.21 | 7.07 | 7.15 | 3.42 | -1.70 |
| Book Value-Unit Curr | 91.85 | 85.27 | 79.03 | 72.53 | 65.09 | 61.49 |
| Book Value(Adj)-Unit Curr | 91.85 | 85.27 | 79.03 | 72.53 | 65.09 | 61.49 |