| Particulars | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) |
| | | | | |
| Sales Turnover | 213.33 | 99.43 | 0.73 | 0.59 | 0.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 213.33 | 99.43 | 0.73 | 0.59 | 0.02 |
| Other Income | 2.82 | 0.06 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 20.53 | 2.88 | 0.71 | 0.13 | 0.00 |
| Total Income | 236.68 | 102.37 | 1.44 | 0.72 | 0.02 |
| | | | | |
| Raw Materials | 119.90 | 67.49 | 1.23 | 0.60 | 0.02 |
| Power & Fuel Cost | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 4.58 | 3.16 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.58 | 1.68 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 44.84 | 19.66 | 0.17 | 0.10 | 0.00 |
| Miscellaneous Expenses | 1.27 | 0.58 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 172.18 | 92.61 | 1.41 | 0.70 | 0.02 |
| Operating Profit | 64.50 | 9.77 | 0.03 | 0.02 | 0.00 |
| Interest | 1.60 | 0.77 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 62.90 | 9.00 | 0.03 | 0.02 | 0.00 |
| Depreciation | 0.41 | 0.37 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 62.49 | 8.63 | 0.03 | 0.02 | 0.00 |
| Tax | 16.47 | 2.25 | 0.01 | 0.01 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.51 | -0.03 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 46.53 | 6.41 | 0.02 | 0.02 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 46.53 | 6.41 | 0.02 | 0.02 | 0.00 |
| Adjustment below Net Profit | -5.99 | -0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 15.27 | 8.86 | 0.02 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 55.81 | 15.27 | 0.04 | 0.02 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 46.53 | 6410.00 | 20.75 | 15.64 | 0.59 |
| Earnings Per Share(Adj)-Unit Curr | 46.53 | 6410.00 | 20.75 | 15.64 | 0.59 |
| Book Value-Unit Curr | 163.29 | 14970.00 | 46.64 | 25.89 | 10.24 |
| Book Value(Adj)-Unit Curr | 163.29 | 14970.00 | 46.64 | 25.89 | 10.24 |