| Particulars | Mar 2026(Rs.Cr) | Dec 2025(Rs.Cr) | Sep 2025(Rs.Cr) |
| Gross Sales | 35.41 | 39.64 | 37.84 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.06 | 2.29 | 2.38 |
| Total Income | 36.47 | 41.93 | 40.22 |
| Total Expenditure | 41.95 | 37.25 | 35.22 |
| PBIDT | -5.48 | 4.68 | 5.00 |
| Interest | 0.24 | 0.18 | 0.41 |
| PBDT | -5.72 | 4.50 | 4.59 |
| Depreciation | 0.43 | 0.46 | 0.48 |
| Tax | 1.58 | -0.03 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.10 | 0.85 | 0.97 |
| Reported Profit After Tax | -6.63 | 3.23 | 3.14 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.63 | 3.23 | 3.14 |
| | | | |
| EPS (Unit Curr.) | -6.95 | 3.39 | 3.14 |
| EPS (Adj) (Unit Curr.) | -6.95 | 3.39 | 3.14 |
| Calculated EPS (Unit Curr.) | -6.94 | 3.23 | 3.14 |
| Calculated EPS (Adj) (Unit Curr.) | -6.94 | 3.23 | 3.14 |
| Calculated EPS (Ann.) (Unit Curr.) | -27.77 | 12.92 | 12.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -27.77 | 12.92 | 12.56 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 9.54 | 10.00 | 10.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -15.48 | 11.81 | 13.21 |
| PBDTM(%) | -16.15 | 11.35 | 12.13 |
| PATM(%) | -18.72 | 8.15 | 8.30 |