| Particulars | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) | Mar 2016
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 26.31 | 17.13 | 6.17 | 8.77 | 3.47 | 1.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 26.31 | 17.13 | 6.17 | 8.77 | 3.47 | 1.49 |
| Other Income | 0.07 | 0.59 | 0.01 | 0.04 | 0.01 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 26.38 | 17.72 | 6.18 | 8.81 | 3.48 | 1.49 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 5.34 | 1.38 | 0.67 |
| Power & Fuel Cost | 0.61 | 1.45 | 0.05 | 0.01 | 0.03 | 0.02 |
| Employee Cost | 1.25 | 0.53 | 0.64 | 0.21 | 0.08 | 0.30 |
| Other Manufacturing Expenses | 10.47 | 6.93 | 1.64 | 0.04 | 0.09 | 0.03 |
| Selling & Administrative Expenses | 2.16 | 2.35 | 1.81 | 1.20 | 1.10 | 0.13 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 14.49 | 11.27 | 4.16 | 6.80 | 2.68 | 1.15 |
| Operating Profit | 11.90 | 6.45 | 2.01 | 2.00 | 0.80 | 0.34 |
| Interest | 1.11 | 1.00 | 0.28 | 0.13 | 0.02 | 0.00 |
| Gross Profit | 10.79 | 5.45 | 1.73 | 1.87 | 0.78 | 0.34 |
| Depreciation | 1.73 | 1.17 | 0.46 | 0.13 | 0.08 | 0.02 |
| Profit Before Tax | 9.06 | 4.28 | 1.27 | 1.74 | 0.70 | 0.32 |
| Tax | 1.75 | 0.24 | 0.19 | 0.33 | 0.21 | 0.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.80 | 0.58 | 0.11 | 0.26 | 0.00 | 0.00 |
| Reported Net Profit | 6.52 | 3.45 | 0.98 | 1.15 | 0.49 | 0.21 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.52 | 3.45 | 0.98 | 1.15 | 0.49 | 0.21 |
| Adjustment below Net Profit | -5.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.29 | 2.84 | 1.86 | 0.71 | 0.21 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.73 | 6.29 | 2.84 | 1.86 | 0.71 | 0.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.37 | 13.82 | 3.91 | 1153.39 | 493.09 | 423.97 |
| Earnings Per Share(Adj)-Unit Curr | 6.37 | 13.82 | 3.91 | 1153.39 | 493.09 | 423.97 |
| Book Value-Unit Curr | 24.77 | 35.16 | 21.34 | 1868.50 | 715.11 | 221.98 |
| Book Value(Adj)-Unit Curr | 24.77 | 35.16 | 21.34 | 1868.50 | 715.11 | 221.98 |