| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 164.61 | 258.85 | 1258.41 | 1800.12 | 190.79 | 65.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 164.61 | 258.85 | 1258.41 | 1800.12 | 190.79 | 65.90 |
| Other Income | 16.92 | 10.56 | 12.66 | 1.20 | 0.23 | 0.08 |
| Stock Adjustments | -43.63 | -180.55 | 110.65 | 195.94 | 0.00 | 0.00 |
| Total Income | 137.90 | 88.86 | 1381.72 | 1997.26 | 191.02 | 65.98 |
| | | | | | |
| Raw Materials | 47.39 | 118.26 | 1009.49 | 0.00 | 0.00 | 53.10 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 29.98 | 33.74 | 51.08 | 25.30 | 8.48 | 4.51 |
| Other Manufacturing Expenses | 7.31 | 17.97 | 77.36 | 1405.46 | 149.75 | 0.04 |
| Selling & Administrative Expenses | 12.04 | 23.21 | 39.00 | 45.36 | 6.50 | 2.13 |
| Miscellaneous Expenses | 12.26 | 14.65 | 39.43 | 4.00 | 0.71 | -0.03 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 108.97 | 207.84 | 1216.36 | 1480.12 | 165.44 | 59.75 |
| Operating Profit | 28.94 | -118.98 | 165.36 | 517.13 | 25.58 | 6.23 |
| Interest | 0.84 | 2.78 | 5.46 | 0.69 | 0.28 | 0.09 |
| Gross Profit | 28.10 | -121.76 | 159.90 | 516.44 | 25.30 | 6.14 |
| Depreciation | 11.60 | 3.17 | 2.75 | 0.62 | 0.39 | 0.20 |
| Profit Before Tax | 16.50 | -124.93 | 157.15 | 515.82 | 24.91 | 5.94 |
| Tax | 0.00 | 0.12 | 37.18 | 132.49 | 6.27 | 1.43 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.24 | -0.28 | 0.29 | -0.04 | -0.05 | 0.00 |
| Reported Net Profit | 15.26 | -124.77 | 119.67 | 383.36 | 18.70 | 4.51 |
| Extraordinary Items | 0.71 | 0.30 | 0.60 | 0.70 | 0.08 | 0.06 |
| Adjusted Net Profit | 14.55 | -125.07 | 119.07 | 382.66 | 18.62 | 4.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | -6.74 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 376.81 | 501.58 | 388.66 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.52 | 0.00 | 0.00 | 383.36 | 18.70 | 4.51 |
| P & L Balance carried down | 386.55 | 376.81 | 501.58 | 0.00 | 0.00 | 0.00 |
| Dividend | 5.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 20.00 | 0.00 | 0.00 | 200.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 0.00 | 0.00 | 20.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.53 | -45.33 | 43.50 | 557.70 | 37.02 | 902.52 |
| Earnings Per Share(Adj)-Unit Curr | 5.53 | -45.33 | 43.50 | 139.43 | 37.02 | 902.52 |
| Book Value-Unit Curr | 154.77 | 150.40 | 195.86 | 595.77 | 49.31 | 1241.24 |
| Book Value(Adj)-Unit Curr | 154.77 | 150.40 | 195.86 | 148.94 | 49.31 | 1241.24 |