| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 80.66 | 52.63 | 15.19 | 8.41 | 1.16 | 0.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 80.66 | 52.63 | 15.19 | 8.41 | 1.16 | 0.48 |
| Other Income | 2.11 | 0.58 | 0.25 | 0.68 | 0.04 | 0.09 |
| Stock Adjustments | -42.49 | -28.05 | -7.90 | -0.66 | -0.02 | -0.01 |
| Total Income | 40.28 | 25.16 | 7.54 | 8.43 | 1.18 | 0.56 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.11 | 0.06 | 0.03 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 2.18 | 1.11 | 1.09 | 1.32 | 0.27 | 0.17 |
| Other Manufacturing Expenses | 1.44 | 2.55 | 1.14 | 0.77 | 0.01 | 0.00 |
| Selling & Administrative Expenses | 8.81 | 6.66 | 3.85 | 0.98 | 0.84 | 0.32 |
| Miscellaneous Expenses | 1.17 | 0.22 | 0.08 | 0.02 | 0.00 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 13.71 | 10.60 | 6.20 | 3.09 | 1.13 | 0.50 |
| Operating Profit | 26.57 | 14.56 | 1.34 | 5.34 | 0.04 | 0.06 |
| Interest | 0.98 | 0.14 | 0.08 | 0.09 | 0.00 | 0.00 |
| Gross Profit | 25.59 | 14.42 | 1.26 | 5.25 | 0.04 | 0.06 |
| Depreciation | 0.69 | 0.36 | 0.19 | 0.18 | 0.02 | 0.02 |
| Profit Before Tax | 24.90 | 14.06 | 1.07 | 5.07 | 0.02 | 0.04 |
| Tax | 6.60 | 3.98 | 0.29 | 1.47 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.23 | 0.01 | 0.00 | -0.03 | 0.01 | 0.01 |
| Reported Net Profit | 18.52 | 10.07 | 0.78 | 3.63 | 0.01 | 0.04 |
| Extraordinary Items | 0.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 17.80 | 10.07 | 0.78 | 3.63 | 0.01 | 0.04 |
| Adjustment below Net Profit | 0.08 | -6.52 | -2.48 | -0.08 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.53 | 0.98 | 2.68 | -0.87 | -0.97 | -1.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 23.13 | 4.53 | 0.98 | 2.68 | -0.95 | -0.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.50 | 4.07 | 2.22 | 1396.04 | 4.58 | 14.35 |
| Earnings Per Share(Adj)-Unit Curr | 7.50 | 4.07 | 0.32 | 1396.04 | 4.58 | 14.35 |
| Book Value-Unit Curr | 19.36 | 11.83 | 54.30 | 1095.35 | -301.38 | -305.96 |
| Book Value(Adj)-Unit Curr | 19.36 | 11.83 | 7.76 | 1095.35 | -301.38 | -305.96 |