| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 37.69 | 16.32 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 37.69 | 16.32 | 0.00 |
| Other Income | 0.01 | 0.00 | 0.00 |
| Stock Adjustments | 0.34 | 2.33 | 0.00 |
| Total Income | 38.04 | 18.65 | 0.00 |
| | | |
| Raw Materials | 32.93 | 16.52 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.00 |
| Employee Cost | 0.24 | 0.10 | 0.00 |
| Other Manufacturing Expenses | 0.14 | 0.08 | 0.00 |
| Selling & Administrative Expenses | 0.80 | 0.21 | 0.00 |
| Miscellaneous Expenses | 0.74 | 0.07 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 34.86 | 16.99 | 0.00 |
| Operating Profit | 3.19 | 1.66 | 0.00 |
| Interest | 0.11 | 0.21 | 0.00 |
| Gross Profit | 3.08 | 1.45 | 0.00 |
| Depreciation | 0.03 | 0.03 | 0.00 |
| Profit Before Tax | 3.05 | 1.42 | 0.00 |
| Tax | 0.81 | 0.37 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.00 | 0.00 |
| Reported Net Profit | 2.20 | 1.05 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.20 | 1.05 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.05 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.01 | 0.00 |
| P & L Balance carried down | 3.25 | 1.05 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.33 | 2.56 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 3.33 | 2.56 | 0.00 |
| Book Value-Unit Curr | 33.80 | 12.54 | 10.00 |
| Book Value(Adj)-Unit Curr | 33.80 | 12.54 | 10.00 |