| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 6.01 | 19.15 | 13.59 | 13.89 | 6.94 | 1.46 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.01 | 19.15 | 13.59 | 13.89 | 6.94 | 1.46 |
| Other Income | 0.01 | 0.03 | 0.01 | 0.02 | 0.00 | 0.00 |
| Stock Adjustments | -0.82 | -1.23 | 2.94 | 0.72 | 0.11 | 0.23 |
| Total Income | 5.20 | 17.95 | 16.54 | 14.63 | 7.05 | 1.69 |
| | | | | | |
| Raw Materials | 5.00 | 15.22 | 7.34 | 7.65 | 6.54 | 1.47 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.01 |
| Employee Cost | 1.11 | 1.51 | 0.64 | 0.66 | 0.27 | 0.23 |
| Other Manufacturing Expenses | 0.05 | 1.01 | 3.53 | 3.05 | 0.05 | 0.03 |
| Selling & Administrative Expenses | 1.12 | 3.45 | 2.48 | 0.70 | 0.16 | 0.18 |
| Miscellaneous Expenses | 0.02 | 0.04 | 0.00 | 0.02 | 0.01 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 7.31 | 21.23 | 14.00 | 12.09 | 7.04 | 1.92 |
| Operating Profit | -2.10 | -3.27 | 2.55 | 2.53 | 0.02 | -0.23 |
| Interest | 0.17 | 0.20 | 0.14 | 0.15 | 0.04 | 0.00 |
| Gross Profit | -2.27 | -3.47 | 2.41 | 2.38 | -0.02 | -0.23 |
| Depreciation | 1.05 | 0.18 | 0.06 | 0.03 | 0.01 | 0.01 |
| Profit Before Tax | -3.32 | -3.65 | 2.35 | 2.35 | -0.03 | -0.24 |
| Tax | 0.00 | 0.00 | 0.57 | 0.56 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.12 | 0.05 | -0.01 | 0.05 | -0.06 |
| Reported Net Profit | -3.35 | -3.77 | 1.74 | 1.81 | -0.08 | -0.17 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -3.35 | -3.77 | 1.74 | 1.81 | -0.08 | -0.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -1.28 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.89 | 1.88 | 0.14 | -0.39 | -0.20 | -0.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -5.24 | -1.89 | 1.88 | 0.14 | -0.28 | -0.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -9.21 | -10.37 | 6.85 | 7.12 | -73.72 | -152.74 |
| Earnings Per Share(Adj)-Unit Curr | -9.21 | -10.37 | 6.85 | 7.12 | -73.72 | -152.74 |
| Book Value-Unit Curr | 29.93 | 39.14 | 20.37 | 13.53 | 424.07 | 497.79 |
| Book Value(Adj)-Unit Curr | 29.93 | 39.14 | 20.37 | 13.53 | 424.07 | 497.79 |